XML 53 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Deficiency (Tables)
6 Months Ended
Jun. 30, 2013
Stockholders Deficiency Tables  
Schedule of Stock Options Granted

In applying the Black-Scholes option pricing model to stock options granted, the Company used the following weighted average assumptions:

 

    For The Three Months Ended   For The Six Months Ended
    June 30,   June 30,
    2013   2012   2013   2012
                 
Risk free interest rate   1.50%   n/a   1.13% to 1.50%   1.04%
Dividend yield   0.00%   n/a   0.00%   0.00%
Expected volatility   175.0%   n/a   166.0% to 175.0%   172.2%
Expectd life in years   6.00   n/a   6.00   6.00
Summary of Stock Option Activity

A summary of the stock option activity during the six months ended June 30, 2013 is presented below:

 

    Number     Weighted Average     Weighted Average Remaining        
    of     Exercise     Life     Intrinsic  
    Options     Price     In Years     Value  
                         
Outstanding, January 1, 2013     2,183,899     $ 3.42              
Granted     430,500       1.57              
Exercised     -       -              
Forfeited     (378,749 )     4.40              
Outstanding, June 30, 2013     2,235,650     $ 2.89       5.7     $ 143,937  
                                 
Exercisable, June 30, 2013     1,183,483     $ 2.67       4.5     $ 141,733  
Summary of Stock Option Outstanding and Exercisable

The following table presents information related to stock options at June 30, 2013:

 

    Options Outstanding   Options Exercisable
    Weighted       Weighted   Weighted    
Range of   Average   Outstanding   Average   Average   Exercisable
Exercise   Exercise   Number of   Exercise   Remaining Life   Number of
Price   Price   Options   Price   In Years   Options
                     
 $0.80 - $2.20    $         1.57             906,400    $         1.58                            2.2             485,900
 $2.21 - $3.80               3.21             868,250               2.96                            5.3             500,917
 $3.81 - $6.99               4.88             461,000               4.65                            7.9             196,666
     $         2.89          2,235,650    $         2.67                            4.5          1,183,483
Schedule of Stock Warrants Granted

In applying the Black-Scholes option pricing model to stock warrants granted, the Company used the following weighted average assumptions:

 

    For The Three Months Ended   For The Six Months Ended
    June 30,   June 30,
    2013   2012   2013   2012
                 
Risk free interest rate   0.74%   n/a   0.87%   n/a
Dividend yield   0.00%   n/a   0.00%   n/a
Expected volatility   166.0%   n/a   164.3%   n/a
Expectd life in years   5.00   n/a   5.00   n/a
Summary of Stock Warrant Activity

A summary of the stock warrant activity during the three months ended June 30, 2013 is presented below:

 

          Weighted Average     Weighted Average Remaining        
    Number of     Exercise     Life     Intrinsic  
    Warrants     Price     In Years     Value  
                         
Outstanding, January 1, 2013     592,846     $ 3.01              
Granted     13,955,023       0.28              
Exercised     (11,749,098 )     0.28              
Forfeited     -       -              
Outstanding, June 30, 2013     2,798,771     $ 0.83       4.3     $ 2,695,729  
                                 
Exercisable, June 30, 2013     2,518,771     $ 0.58       4.4     $ 2,695,729  
Summary of Stock Warrants Outstanding and Exercisable

The following table presents information related to stock warrants at June 30, 2013:

 

      Warrants Outstanding     Warrants Exercisable  
      Weighted           Weighted     Weighted Average        
Range of     Average     Outstanding     Average     Remaining     Exercisable  
Exercise     Exercise     Number of     Exercise     Life     Number of  
Price     Price     Warrants     Price     In Years     Warrants  
                                 
$ 0.25 - $0.35     $ 0.25       2,205,925     $ 0.25       4.6       2,205,925  
$ 0.36 - $3.00       2.91       562,846       2.91       3.2       312,846  
$ 3.01 - $4.95       4.95       30,000       -       -       -  
        $ 0.83       2,798,771     $ 0.58       4.4       2,518,771