XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current assets:    
Cash $ 808   
Restricted cash    850,002
Accounts receivable, net 288,901 214,973
Inventories - finished goods, net 357,597 395,584
Prepaid expenses and other current assets 53,107 52,292
Total current assets 700,413 1,512,851
Property and equipment, net 748,124 768,021
Total assets 1,448,537 2,280,872
Current liabilities:    
Accounts payable - trade 2,768,410 2,973,774
Accounts payable - related parties 184,983 147,933
Accrued expenses and other current liabilities 625,188 1,942,769
Deferred revenue 18,605 73,787
Current portion of equipment lease payable 52,565 49,122
Convertible notes    1,000,000
Notes payable and other advances, net of debt discount of $0 and $44,363 as of June 30, 2013 and December 31, 2012, respectively 40,000 1,955,637
Note payable and other advances - related parties    765,000
Redeemable preferred stock - Series C; par value $0.001 per share; 10,000 designated Series C: 10,000 issued and outstanding as of June 30, 2013 and December 31, 2012 (aggregate liquidation preference of $1,000,000) 1,000,000 1,000,000
Total current liabilities 4,689,751 9,908,022
Long term liabilities:    
Long term portion of equipment lease payable 139,005 166,286
Note payable, net of debt discount of $247,900 as of June 30, 2013 225,100   
Total long term liabilities 364,105 166,286
Total liabilities 5,053,856 10,074,308
Commitments and contingencies      
Preferred stock - par value $0.001 per share; authorized 1,000,000 shares; issued and outstanding as of June 30, 2013 and December 31, 2012 as follows:    
Convertible preferred stock - Series A - 200,000 shares designated Series A; 44,443 shares available to be issued; no shares issued and outstanding      
Convertible preferred stock - Series B - 625,000 shares designated Series B; 422,315 and 394,685 shares issued and outstanding as of June 30, 2013 and December 31, 2012 , respectively (aggregate liquidation preference of $4,130,557 and $3,990,877 as of June 30, 2013 and December 31, 2012, respectively) 422 395
Common stock - par value $0.001 per share; authorized 50,000,000 shares; 27,100,119 and 13,030,397 shares issued and 25,920,907 and 11,851,185 shares outstanding as of June 30, 2013 and December 31, 2012, respectively 27,100 13,031
Additional paid-in capital 26,698,877 16,460,385
Employee advances (63,574) (18,858)
Treasury stock, at cost, 1,179,212 shares as of March 31, 2013 and December 31, 2012 (3,419,715) (3,419,715)
Accumulated deficit (26,848,429) (20,828,674)
Total stockholders' deficiency (3,605,319) (7,793,436)
Total liabilities and stockholders' deficiency $ 1,448,537 $ 2,280,872