XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
Statement of Financial Position [Abstract]    
Cash $ 3,308 $ 40
Accounts receivable, net 144,032 220,626
Inventories - finished goods, net 487,033 553,897
Employee advances 6,500 298,707
Prepaid expenses and other current assets 49,946 54,480
Total current assets 690,819 1,127,750
Property and equipment, net 804,424 943,849
Intangible assets, net of accumulated amortization of $495,559 and $90,794 as of September 30, 2012 and December 31, 2011, respectively 197,776 602,541
Total Assets 1,693,019 2,674,140
Accounts payable - trade 2,779,489 1,547,657
Accounts payable - related parties 36,210 14,209
Cash overdraft 168,412 239,567
Accrued expenses and other current liabilities 758,790 549,011
Current portion of equipment leases 47,466 3,346
Convertible notes, net of deferred debt discount of $27,539 and $275,388 as of September 30, 2012 and December 31, 2011, respectively 972,461 724,612
Notes payable, net of deferred debt discount of $177,457 and $--, as of September 30, 2012 and December 31, 2011, respectively 1,822,543   
Note payable and other advances - from stockholders 765,000 453,812
Redeemable Preferred Stock - Series C (See Below) 1,000,000   
Total Current Liabilities 8,350,371 3,532,214
Notes payable, net of deferred debt discount of $-- and $576,741 as of September 30, 2012 and December 31, 2011, respectively    1,423,259
Long-term portion of equipment leases payable 179,146 9,201
Total Liabilities 8,529,517 4,964,674
Redeemable Preferred Stock - Series C; net of discount of $433,606 as of December 31, 2011, respectively; par value $.001 per share; authorized 1,000,000 shares; 10,000 shares designated Series C: 10,000 issued and outstanding as of September 30, 2012 and December 31, 2011(aggregate liquidation preference $1,000,000)    566,394
Convertible preferred stock - Series A -200,000 shares designated Series A; no shares issued and outstanding      
Convertible preferred stock - Series B -625,000 shares designated Series B; 394,685 and 368,862 shares issued and outstanding, respectively (aggregate liquidation preference $3,729,773) 395 369
Common stock - par value $.001 per share; authorized 50,000,000 shares; 12,945,046 and 11,283,830 shares issued, respectively and 11,765,834 and 10,104,618 shares outstanding, respectively 12,945 11,284
Additional paid-in capital 16,622,908 15,110,343
Shares Issuable 50,000   
Employee Advances (Collateralized Shares) (155,217)   
Treasury stock, at cost, 1,179,212 shares as of September 30, 2012 and December 31, 2011, respectively (3,419,715) (3,419,715)
Accumulated deficit (19,947,814) (14,559,209)
Total Stockholders' Deficiency (6,836,498) (2,856,928)
Total Liabilities and Stockholders' Deficiency $ 1,693,019 $ 2,674,140