XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Stockholders' Equity (USD $)
Convertible Series A Preferred
Convertible Series B Preferred
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance, Amount at Dec. 31, 2009 $ 108    $ 9,882    $ 2,735,851 $ (3,117,460) $ (371,619)
Balance, in Shares at Dec. 31, 2009 107,501    9,881,767         
Conversion of Series A Preferred Stock to common stock, in Shares (107,501)   53,752        
Conversion of Series A Preferred Stock to common stock, Amount (108)   54   54     
Issuance of Seried B Preferred stock, net of costs, in Shares   365,265          
Issuance of Seried B Preferred stock, net of costs, Amount   365     3,131,775   3,132,140
Conversion of Convertible Debt into common stock, in Shares     343,415        
Conversion of Convertible Debt into common stock, Amount     343   549,657   550,000
Debt Discount - convertible notes         304,037   304,037
Debt Discount - note payable         660,930   660,930
Stock-based compensation         490,765   490,765
Contractual dividends on Series B Convertible Preferred Stock           (33,992) (33,992)
Deemed Dividends on Series B Convertible Preferred Stock         1,666,967 (1,666,967)   
Issuance of common stock for cash, Amount               
Net Loss           (3,691,674) (3,691,674)
Balance, Amount at Dec. 31, 2010    365 10,279    9,540,036 (8,510,093) 1,040,587
Balance, in Shares at Dec. 31, 2010    365,265 10,278,934         
Conversion of Convertible Debt into common stock, in Shares     144,618        
Conversion of Convertible Debt into common stock, Amount     145   224,855   225,000
Debt Discount - convertible notes             1,131,303
Debt Discount - note payable         1,131,303   1,131,303
Purchase of treasury stock, in Shares       1,179,212      
Purchase of treasury stock, Amount       (3,419,715)     (3,419,715)
Stock-based compensation         948,923   948,923
Issuance of Series B Preferred Stock as payment-in-kind for dividend, in Shares   3,597          
Issuance of Series B Preferred Stock as payment-in-kind for dividend, Amount   4     33,988   33,992
Contractual dividends on Series B Convertible Preferred Stock           (244,001) (244,001)
Cashless exercise of warrants into common stock, in Shares     14,135        
Cashless exercise of warrants into common stock, Amount     14   (14)     
Exercise of stock options into common stock, in shares     50,000        
Exercise of stock options into common stock, Amount     50   39,950   40,000
Common stock issued in connection with acquisition of Hocks.com, in Shares     166,667        
Common stock issued in connection with acquisition of Hocks.com, Amount     167   693,168   693,335
Deemed dividend on redeemable Series C Preferred Stock           (92,916) (92,916)
Issuance of common stock for cash, in Shares     597,542        
Issuance of common stock for cash, Amount     597   1,971,644   1,972,241
Cashless exercise of stock options into common stock, in Shares     31,934        
Cashless exercise of stock options into common stock, Amount     32   (32)     
Redeemable Series C Preferred Stock discount         526,522   526,522
Net Loss             (5,712,199)
Balance, Amount at Dec. 31, 2011    $ 369 $ 11,284 $ (3,419,715) $ 15,110,343 $ (14,559,209) $ (2,856,928)
Balance, in Shares at Dec. 31, 2011    368,862 11,283,830 1,179,212