XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Note 1 - Restatement of Previously Issued Consolidated Financial Statements (Tables)
12 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
  

Year Ended

 
  

and as of

 

(dollars in thousands, except per share data)

 

June 30, 2022

 

(Overstatement)/Understatement

    

Deferred tax asset

 $448 

Investments in equity securities at fair value, non-current

 $(2,128)

Total Shareholders’ Equity

 $(1,680)

Investment Loss

 $2,128 

Tax Expense

 $(448)

Net Income

 $(1,680)

Earnings Per Share

 $(0.12)
  

Year Ended

 
  

and as of

 

(dollars in thousands)

 

June 30, 2022

 

(Overstatement)/Understatement

    

Deferred tax asset

 $172 

Investments in available-for-sale debt securities at fair value

 $(824)

Total Shareholders’ Equity

 $(652)

Other Comprehensive Loss

 $652 
  

June 30, 2022

 
  

As

         
  

Previously

  

Restatement

  

As

 

(dollars in thousands)

 

Reported

  

Adjustments

  

Restated

 

Assets

            

Current Assets

            

Cash and cash equivalents

 $22,314  $-  $22,314 

Restricted cash

  1,000   -   1,000 

Investments in securities at fair value

  12,138   -   12,138 

Accounts and other receivables

  1,796   -   1,796 

Tax receivable

  384   -   384 

Prepaid expenses

  400   -   400 

Total Current Assets

  38,032   -   38,032 
             

Net Property and Equipment

  1,370   -   1,370 
             

Other Assets

            

Deferred tax asset

  252   620   872 

Investments in equity securities at fair value, non-current

  4,290   (2,128)  2,162 

Investments in available-for-sale debt securities at fair value

  11,449   (824)  10,625 

Investments in held-to-maturity debt securities

  1,000   -   1,000 

Other investments

  3,992   -   3,992 

Equity method investments

  -   -   - 

Operating lease, right of use assets

  -   -   - 

Financing lease, right of use assets

  93   -   93 

Other assets, non-current

  216   -   216 

Total Other Assets

  21,292   (2,332)  18,960 

Total Assets

 $60,694  $(2,332) $58,362 

Liabilities and Shareholders Equity

            

Current Liabilities

            

Accounts payable

 $73  $-  $73 

Accrued compensation and related costs

  1,864   -   1,864 

Dividends payable

  337   -   337 

Operating lease liability, short-term

  -   -   - 

Financing lease liability, short-term

  27   -   27 

Other accrued expenses

  1,831   -   1,831 

Taxes payable

  -   -   - 

Total Current Liabilities

  4,132   -   4,132 
             

Long-Term Liabilities

            

Deferred tax liability

  -   -   - 

Financing lease liability, long-term

  66   -   66 

Total Long-Term Liabilities

  66   -   66 

Total Liabilities

  4,198   -   4,198 
             

Commitments and Contingencies (Note 18)

            
             

Shareholders Equity

            

Common stock (class A) - $0.025 par value; nonvoting; 28,000,000 shares authorized; 13,866,999 and 13,866,913 shares issued at June 30, 2022, and June 30, 2021, respectively; 12,888,950 and 12,967,960 shares outstanding at June 30, 2022, and June 30, 2021, respectively

  347   -   347 

Common stock (class B) - $0.025 par value; nonvoting; 4,500,000 shares authorized; no shares issued

  -   -   - 

Convertible common stock (class C) - $0.025 par value; voting; 3,500,000 shares authorized; 2,068,549 and 2,068,635 shares issued and outstanding at June 30, 2022, and June 30, 2021, respectively

  52   -   52 

Additional paid-in-capital

  16,438   -   16,438 

Treasury stock, class A shares at cost; 978,049 shares and 898,953 shares at June 30, 2022, and June 30, 2021, respectively

  (2,599)  -   (2,599)

Accumulated other comprehensive income, net of tax

  4,276   (652)  3,624 

Retained earnings

  37,982   (1,680)  36,302 

Total Shareholders Equity

  56,496   (2,332)  54,164 

Total Liabilities and Shareholders Equity

 $60,694  $(2,332) $58,362 
  

Year Ended June 30, 2022

 
  

As

         
  

Previously

  

Restatement

  

As

 

(dollars in thousands, except per share data)

 

Reported

  

Adjustments

  

Restated

 

Operating Revenues

            

Advisory fees

 $24,525  $-  $24,525 

Administrative services fees

  189   -   189 
   24,714   -   24,714 

Operating Expenses

            

Employee compensation and benefits

  6,059   -   6,059 

General and administrative

  6,911   -   6,911 

Advertising

  405   -   405 

Depreciation and amortization

  226   -   226 
   13,601   -   13,601 

Operating Income

  11,113   -   11,113 

Other Income (Loss)

            

Investment income (loss)

  (4,046)  (2,128)  (6,174)

Income (loss) from equity method investments

  (206)  -   (206)

Other income

  235   -   235 
   (4,017)  (2,128)  (6,145)

Income Before Income Taxes

  7,096   (2,128)  4,968 

Provision for Income Taxes

            

Tax expense

  1,597   (448)  1,149 

Net Income

  5,499   (1,680)  3,819 
             

Earnings Per Share

            

Basic Net Income per Share

 $0.37  $(0.12) $0.25 

Diluted Net Income per Share

 $0.37  $(0.12) $0.25 
             

Basic weighted average number of common shares outstanding

  15,010,138      15,010,138 

Diluted weighted average number of common shares outstanding

  15,011,128      15,011,128 
  

Year Ended June 30, 2022

 
  

As

         
  

Previously

  

Restatement

  

As

 

(dollars in thousands)

 

Reported

  

Adjustments

  

Restated

 

Net Income

 $5,499  $(1,680) $3,819 

Other Comprehensive Income (Loss), Net of Tax:

            

Unrealized gains (losses) on available-for-sale securities arising during period

  (557)  (652)  (1,209)

Less: reclassification adjustment for gains included in net income (Note 4)

  (1,731)  -   (1,731)

Net change from available-for-sale securities, net of tax

  (2,288)  (652)  (2,940)

Foreign currency translation adjustment

  (13)  -   (13)

Less: reclassification adjustment for foreign currency gains included in net income

  (10)  -   (10)

Net change from foreign currency translations

  (23)  -   (23)

Other Comprehensive Income (Loss)

  (2,311)  (652)  (2,963)

Comprehensive Income

 $3,188  $(2,332) $856 
                              

Accumulated

         
  

Common

      

Common

                  

Other

         
  

Stock

  

Common

  

Stock

  

Common

  

Additional

  

Treasury

      

Comprehensive

         
  

(class A)

  

Stock

  

(class C)

  

Stock

  

Paid-in

  

Stock

  

Treasury

  

Income

  

Retained

     
  Shares  (class A)  Shares  (class C)  Capital  Shares  Stock  (Loss)  Earnings  Total 

(dollars in thousands)

                              
  

As Previously Reported:

 

Balance at June 30, 2021

  13,866,913  $347   2,068,635  $52  $15,677   898,953  $(2,172) $6,587  $33,833  $54,324 

Purchases of shares of Common Stock (class A)

  -   -   -   -   -   89,287   (452)  -   -   (452)

Issuance of stock under ESPP of shares of Common Stock (class A)

  -   -   -   -   28   (10,191)  25   -   -   53 

Conversion of shares of class C common stock for class A common stock

  86   -   (86)  -   -   -   -   -   -   - 

Share-based compensation, net of tax

  -   -   -   -   733   -   -   -   -   733 

Dividends declared

  -   -   -   -   -   -   -   -   (1,350)  (1,350)

Other comprehensive loss, net of tax

  -   -   -   -   -   -   -   (2,311)  -   (2,311)

Net income

  -   -   -   -   -   -   -   -   5,499   5,499 

Balance at June 30, 2022

  13,866,999  $347   2,068,549  $52  $16,438   978,049  $(2,599) $4,276  $37,982  $56,496 
                                         
  

Restatement Adjustments:

 

Other comprehensive loss, net of tax

  -   -   -   -   -   -   -   (652)  -   (652)

Net income

  -   -   -   -   -   -   -   -   (1,680)  (1,680)
                                         
  

As Restated:

 

Balance at June 30, 2021

  13,866,913  $347   2,068,635  $52  $15,677   898,953  $(2,172) $6,587  $33,833  $54,324 

Purchases of shares of Common Stock (class A)

  -   -   -   -   -   89,287   (452)  -   -   (452)

Issuance of stock under ESPP of shares of Common Stock (class A)

  -   -   -   -   28   (10,191)  25   -   -   53 

Conversion of shares of class C common stock for class A common stock

  86   -   (86)  -   -   -   -   -   -   - 

Share-based compensation, net of tax

  -   -   -   -   733   -   -   -   -   733 

Dividends declared

  -   -   -   -   -   -   -   -   (1,350)  (1,350)

Other comprehensive loss, net of tax

  -   -   -   -   -   -   -   (2,963)  -   (2,963)

Net income

  -   -   -   -   -   -   -   -   3,819   3,819 

Balance at June 30, 2022

  13,866,999  $347   2,068,549  $52  $16,438   978,049  $(2,599) $3,624  $36,302  $54,164 
  

Year Ended June 30, 2022

 

(dollars in thousands)

 

As

         
  

Previously

  

Restatement

  

As

 
  

Reported

  

Adjustments

  

Restated

 

Cash Flows from Operating Activities:

            

Net income

 $5,499  $(1,680) $3,819 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

            

Depreciation, amortization and accretion

  (419)  -   (419)

Net recognized loss on disposal of fixed assets

  -   -   - 

Net realized gains on securities

  (4,039)  -   (4,039)

Unrealized losses (gains) on securities

  9,786   2,128   11,914 

Investment basis adjustment

  5   -   5 

Net loss (income) from equity method investment

  206   -   206 

Foreign currency transaction gain

  (10)  -   (10)

Provision for deferred taxes

  (2,443)  (448)  (2,891)

Stock bonuses

  -   -   - 

Stock-based compensation expense

  733   -   733 

PPP loan forgiveness

  -   -   - 

Changes in operating assets and liabilities:

            

Accounts and other receivables

  2,501   -   2,501 

Prepaid expenses and other assets

  (217)  -   (217)

Accounts payable and accrued expenses

  (1,067)  -   (1,067)

Total adjustments

  5,036   1,680   6,716 

Net cash provided by operating activities

  10,535   -   10,535 

Cash Flows from Investing Activities:

            

Purchase of property and equipment

  (220)  -   (220)

Purchase of equity securities at fair value, current

  (6,000)  -   (6,000)

Purchase of equity securities at fair value, non-current

  (123)  -   (123)

Purchase of other investments

  (620)  -   (620)

Purchase of held-to-maturity debt securities

  -   -   - 

Purchase of available-for-sale debt securities at fair value

  -   -   - 

Proceeds from sale of equity method investment

  85   -   85 

Proceeds on sale of equity securities at fair value, non-current

  2,850   -   2,850 

Proceeds from principal paydowns of available-for-sale debt securities at fair value

  3,000   -   3,000 

Return of capital on other investments

  9   -   9 

Net cash provided by (used in) investing activities

  (1,019)  -   (1,019)

Cash Flows from Financing Activities:

            

Issuance of common stock

  53   -   53 

Repurchases of common stock

  (452)  -   (452)

Dividends paid

  (1,239)  -   (1,239)

Net cash used in financing activities

  (1,638)  -   (1,638)

Net increase in cash, cash equivalents, and restricted cash

  7,878   -   7,878 

Beginning cash, cash equivalents, and restricted cash

  15,436   -   15,436 

Ending cash, cash equivalents, and restricted cash

 $23,314  $-  $23,314 
             

Supplemental Disclosures of Non-Cash Investing and Financing Activities

            

Dividends declared but not paid

 $337  $-  $337 

Fair value of assets acquired

 $228  $-  $228 

Unsettled sales of non-current investments

 $-  $-  $- 
             

Supplemental Disclosures of Cash Flow Information

            

Cash paid for income taxes

 $4,142  $-  $4,142