XML 23 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CONSOLIDATED STATEMENTS OF CASH FLOWS [Abstract]      
NET INCOME $ 19,831 $ 17,687 $ 15,295
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES      
(Credit) provision for loan losses (500) 600 1,000
Depreciation and amortization 2,429 2,331 2,358
Stock-based compensation - net 1,131 949 811
Net amortization of premiums 1,155 1,136 1,188
Originations of mortgage loans held for sale (37,198) (39,858) (16,582)
Proceeds from sale of mortgage loans originated for sale 39,157 39,907 15,682
Gain on sale of mortgage loans originated for sale (292) (356) (283)
Gain on sale of portfolio loans (457) (568) (217)
Decrease (increase) in other intangibles 142 127 (13)
Deferred tax expense (benefit) 2,118 1,014 (1,711)
Decrease (increase) in accrued interest and loan fees receivable 117 (183) (235)
(Increase) decrease in other assets (2,743) 651 (366)
Adjustment to unfunded pension liability (12) (1,445) (1,365)
Decrease in other liabilities (3,066) (789) (2,011)
Income from bank-owned life insurance (1,373) (1,274) (1,355)
Gain on sale of premises and equipment 0 0 (751)
Net gain on sale of securities available for sale (617) (319) (19)
Net cash provided by operating activities 19,822 19,610 11,426
CASH FLOWS FROM INVESTING ACTIVITIES      
Principal payments on investment securities - available for sale 8,238 14,431 11,055
Proceeds from sale of investment securities - available for sale 6,615 10,080 20,604
Maturities and calls of investment securities - available for sale 63,555 41,370 29,634
Purchases of investment securities - available for sale (13,188) (16,975) (800)
Maturities and calls of investment securities - held to maturity 44,611 7,502 1,084
Purchases of investment securities - held to maturity 0 (6,000) (3,434)
Decrease in interest-bearing time deposits in other banks 0 10,000 0
Decrease (increase) in Federal Reserve and Federal Home Loan Bank stock and other investments 6,232 (2,156) (5,737)
Proceeds from sale of portfolio loans 77,016 49,871 25,443
Loan originations - net (87,395) (334,302) (336,005)
Proceeds from sale of premises and equipment 0 0 1,064
Purchases of bank-owned life insurance 0 (6,000) (5,000)
Purchases of premises and equipment - net (3,914) (1,930) (1,051)
Net cash provided by (used in) investing activities 101,770 (234,109) (263,143)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase in deposit accounts 57,559 224,563 45,999
Net (decrease) increase in short-term borrowings (150,000) 20,000 130,000
Proceeds from long-term borrowings 0 15,000 0
Proceeds from stock options exercised 201 539 246
Cash dividends paid on common stock (4,751) (3,763) (1,399)
Proceeds from shares issued under the dividend reinvestment plan 2,301 846 136
Decrease in capital lease payable (134) (116) (101)
Net cash (used in) provided by financing activities (94,824) 257,069 174,881
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 26,768 42,570 (76,836)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 98,086 55,516 132,352
CASH AND CASH EQUIVALENTS, END OF PERIOD 124,854 98,086 55,516
SUPPLEMENTAL DATA:      
Interest paid 3,999 3,185 2,543
Income taxes paid 5,813 4,443 6,314
Loans transferred to held-for-sale 76,810 24,164 50,363
Loans transferred to OREO 650 0 0
Investment securities transferred from available for sale to held to maturity $ 0 $ 0 $ 48,147