XML 89 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
SUFFOLK BANCORP (PARENT COMPANY ONLY) CONDENSED FINANCIAL STATEMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets [Abstract]                      
Other assets $ 6,465       $ 3,723       $ 6,465 $ 3,723  
TOTAL ASSETS 2,092,291       2,168,592       2,092,291 2,168,592  
Liabilities and Stockholders' Equity [Abstract]                      
Other liabilities 11,823       14,888       11,823 14,888  
Stockholders' Equity 215,028       197,258       215,028 197,258 $ 182,733
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 2,092,291       2,168,592       2,092,291 2,168,592  
Expense [Abstract]                      
Other expense                 6,660 6,390 5,733
Income before income tax expense                 27,453 23,573 19,015
NET INCOME 3,733 $ 5,475 $ 5,785 $ 4,838 3,637 $ 4,923 $ 5,118 $ 4,009 19,831 17,687 15,295
Total Comprehensive Income                 18,888 15,954 15,741
Cash Flows From Operating Activities [Abstract]                      
Net income 3,733 $ 5,475 $ 5,785 4,838 3,637 $ 4,923 $ 5,118 4,009 19,831 17,687 15,295
Stock-based compensation                 1,131 949 811
Increase in other assets                 2,743 (651) 366
Net cash provided by operating activities                 19,822 19,610 11,426
Cash Flows From Investing Activities [Abstract]                      
Net cash provided by (used in) investing activities                 101,770 (234,109) (263,143)
Cash Flows From Financing Activities [Abstract]                      
Dividend reinvestment and stock option exercises                 201 539 246
Net cash (used in) provided by financing activities                 (94,824) 257,069 174,881
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 26,768 42,570 (76,836)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       98,086       55,516 98,086 55,516 132,352
CASH AND CASH EQUIVALENTS, END OF PERIOD 124,854       98,086       124,854 98,086 55,516
Parent Company [Member]                      
Assets [Abstract]                      
Due from banks 89       2,988       89 2,988 1,322
Investment in the Bank 213,599       193,252       213,599 193,252 180,926
Other assets 1,340       1,018       1,340 1,018 674
TOTAL ASSETS 215,028       197,258       215,028 197,258 182,922
Liabilities and Stockholders' Equity [Abstract]                      
Other liabilities 0       0       0 0 189
Stockholders' Equity 215,028       197,258       215,028 197,258 182,733
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 215,028       197,258       215,028 197,258 182,922
Income [Abstract]                      
Dividends from the Bank                 1,182 3,763 1,399
Other income                 0 0 176
Expense [Abstract]                      
Other expense                 41 92 837
Income before income tax expense                 1,141 3,671 738
Equity in undistributed earnings of the Bank                 18,690 14,016 14,557
NET INCOME                 19,831 17,687 15,295
Total Comprehensive Income                 18,888 15,954 15,741
Cash Flows From Operating Activities [Abstract]                      
Net income                 19,831 17,687 15,295
Less: equity in undistributed earnings of the Bank                 (18,690) (14,016) (14,557)
Stock-based compensation                 1,131 949 811
Disqualifying dispositions on stock option exercises                 0 (43) 0
Increase in other assets                 (322) (344) (4)
(Decrease) increase in other liabilities                 0 (189) 189
Net cash provided by operating activities                 1,950 4,044 1,734
Cash Flows From Investing Activities [Abstract]                      
Advances to the Bank                 (2,600) 0 0
Net cash provided by (used in) investing activities                 (2,600) 0 0
Cash Flows From Financing Activities [Abstract]                      
Dividend reinvestment and stock option exercises                 2,502 1,385 382
Dividends paid                 (4,751) (3,763) (1,399)
Net cash (used in) provided by financing activities                 (2,249) (2,378) (1,017)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 (2,899) 1,666 717
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       $ 2,988       $ 1,322 2,988 1,322 605
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 89       $ 2,988       $ 89 $ 2,988 $ 1,322