XML 18 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
INTEREST INCOME      
Loans and loan fees $ 70,128 $ 62,914 $ 53,570
U.S. Government agency obligations 676 2,079 2,320
Obligations of states and political subdivisions 3,400 4,774 5,812
Collateralized mortgage obligations 353 593 860
Mortgage-backed securities 1,846 1,767 1,936
Corporate bonds 630 311 253
Federal funds sold, securities purchased under agreements to resell and interest-bearing deposits due from banks 354 62 150
Dividends 332 280 152
Total interest income 77,719 72,780 65,053
INTEREST EXPENSE      
Savings, N.O.W. and money market deposits 2,084 1,383 1,162
Time deposits 1,305 1,422 1,309
Borrowings 540 442 48
Total interest expense 3,929 3,247 2,519
Net interest income 73,790 69,533 62,534
(Credit) provision for loan losses (500) 600 1,000
Net interest income after (credit) provision for loan losses 74,290 68,933 61,534
NON-INTEREST INCOME      
Service charges on deposit accounts 2,449 3,042 3,681
Other service charges, commissions and fees 2,891 2,718 3,084
Fiduciary fees 0 0 1,023
Net gain on sale of securities available for sale 617 319 19
Net gain on sale of portfolio loans 457 568 217
Net gain on sale of mortgage loans originated for sale 292 356 283
Net gain on sale of premises and equipment 0 0 751
Income from bank-owned life insurance 1,373 1,274 1,355
Other operating income 404 317 487
Total non-interest income 8,483 8,594 10,900
OPERATING EXPENSES      
Employee compensation and benefits 35,029 33,446 34,560
Occupancy expense 5,476 5,675 5,535
Equipment expense 1,829 1,636 1,730
Consulting and professional services 2,128 2,159 2,626
FDIC assessment 953 1,082 1,031
Data processing 811 2,123 2,204
Merger costs 2,434 0 0
Nonrecurring project costs 0 1,443 0
Other operating expenses 6,660 6,390 5,733
Total operating expenses 55,320 53,954 53,419
Income before income tax expense 27,453 23,573 19,015
Income tax expense 7,622 5,886 3,720
NET INCOME $ 19,831 $ 17,687 $ 15,295
EARNINGS PER COMMON SHARE - BASIC (in dollars per share) $ 1.67 $ 1.50 $ 1.32
EARNINGS PER COMMON SHARE - DILUTED (in dollars per share) $ 1.66 $ 1.49 $ 1.31
WEIGHTED AVERAGE COMMON SHARES - BASIC (in shares) 11,882,647 11,756,451 11,626,354
WEIGHTED AVERAGE COMMON SHARES - DILUTED (in shares) 11,972,372 11,833,504 11,682,142