XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
INTEREST INCOME    
Loans and Loan Fees $ 11,082 $ 12,394
U.S. Government Agency Obligations 333 0
Obligations of States & Political Subdivisions 1,500 1,526
Collateralized Mortgage Obligations 835 1,194
Mortgage-Backed Securities 365 7
Corporate Bonds 117 0
Federal Funds Sold & Interest Bearing Deposits Due from Banks 173 77
Dividends 39 46
Total Interest Income 14,444 15,244
INTEREST EXPENSE    
Saving, N.O.W. & Money Market Deposits 286 317
Time Certificates of $100,000 or More 300 439
Other Time Deposits 182 280
Total Interest Expense 768 1,036
Net Interest Income 13,676 14,208
Provision for Loan Losses 0 0
Net Interest Income After Provision for Loan Losses 13,676 14,208
NON-INTEREST INCOME    
Service Charges on Deposit Accounts 924 950
Other Service Charges, Commissions & Fees 710 750
Fiduciary Fees 273 201
Net Gain on Sale of Securities Available for Sale 359 0
Net Gain on Sale of Portfolio Loans 442 0
Net Gain on Sale of Mortgage Loans Originated for Sale 526 197
Other Operating Income 83 157
Total Non-Interest Income 3,317 2,255
OPERATING EXPENSES    
Employee Compensation and Benefits 8,582 8,584
Occupancy Expense 1,544 1,454
Equipment Expense 572 512
Consulting and Professional Services 570 897
FDIC Assessments 517 70
Data Processing 467 369
Accounting and Audit Fees 21 584
Other Operating Expenses 1,528 2,135
Total Operating Expenses 13,801 14,605
Income Before Income Tax Expense 3,192 1,858
Income Tax Expense 483 690
NET INCOME $ 2,709 $ 1,168
EARNINGS PER COMMON SHARE - BASIC $ 0.23 $ 0.12
EARNINGS PER COMMON SHARE - DILUTED $ 0.23 $ 0.12
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC (in shares) 11,566,347 9,726,814
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED (in shares) 11,566,347 9,726,814