XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Beginning Balance at Dec. 31, 2013 $ 0 $ 15 $ 0 $ (15) $ 2,337 $ 287 $ 2,624
Beginning Balance (in shares) at Dec. 31, 2013 0 14,687,500 0        
Merger $ 1,487 $ 3 $ (327) 3,901     5,064
Merger (in shares) 373,355 3,502,706 (19,209)        
Sale of common stock   $ 1   1,978     1,979
Sale of common stock (in shares)   1,237,125          
Issuance costs       (103)     (103)
Imputed interest       2     2
Other comprehensive loss           (436) (436)
Net loss         (699)   (699)
Ending Balance at Dec. 31, 2014 $ 1,487 $ 19 $ (327) 5,763 1,638 (149) 8,431
Ending Balance (in shares) at Dec. 31, 2014 373,355 194,273,331 (19,209)        
Conversion of Preferred Shares – Series D $ (525) $ 0   525     0
Conversion of Preferred Shares – Series D (in shares) (175,000) 12,100          
Sale of common stock   $ 2   2,122     2,124
Sale of common stock (in shares)   1,326,875          
Issuance costs       (70)     (70)
Issuance of remaining shares relating to merger   312,500          
Adjustment   (22,816)          
Other comprehensive loss           (460) (460)
Net loss         (859)   (859)
Ending Balance at Dec. 31, 2015 $ 962 $ 21 $ (327) $ 8,340 $ 779 $ (609) $ 9,166
Ending Balance (in shares) at Dec. 31, 2015 198,355 21,055,990 (19,209)