XML 13 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS
€ in Thousands, $ in Thousands
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Current Assets:    
Cash $ 587 $ 230
Accounts receivable, net of allowance for doubtful accounts of $83 and $200 1,798 1,991
Inventories 3,075 3,415
Prepaid expenses and other current assets 186 154
Total current assets 5,646 5,790
Property and equipment, net 1,941 2,091
In-process Research and Development 4,620 4,620
Trademarks, trade names 1,240 1,240
Goodwill 4,658 4,658
Other Assets 273 245
Total assets 18,378 18,644
Current Liabilities:    
Secured lines of credit and current portion of long-term debt 2,857 2,555
Notes due to employees, current portion 202  
Account payable and accrued expenses 3,032 4,134
Advance - Related Parties 70 110
Total current liabilities 6,161 6,799
Long term debt, net of current portion 121 1,209
Notes due to employees, net of current portion 725 0
Deferred tax liability – long-term 2,205 2,205
Total Liabilities 9,212 $ 10,213
Commitments and Contingencies  
Stockholders' Equity :    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 198,355 and 373,355 shares issued and outstanding as of December 31, 2015 and 2014, respectively (liquidation value of all classes of preferred stock $2,442 and $2,871 as of December 31, 2015 and 2014, respectively) 962 $ 1,487
Common stock, $0.001 par value; 35 million shares authorized, 21,055,990 and 19,427,331 issued and outstanding as of December 31, 2015 and 2014, respectively 21 19
Additional paid-in capital 8,340 5,763
Treasury Stock (327) (327)
Accumulated other comprehensive income (loss) (609) (149)
Retained Earnings 779 1,638
Total stockholders' equity 9,166 8,431
Total liabilities and stockholders' equity $ 18,378 $ 18,644