XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Operating Activities:    
Net loss $ (1,009) $ (1,550)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 171 351
Common stock issued for compensation 30 39
Benefit from derivative liability 0 (30)
Interest expense imputed on related party advances 170 124
Common stock issued for services 91 93
Gain on settlement of trade indebtedness 490 (15)
Changes in assets and liabilities:    
Accounts receivable (162) 4
Prepaid expenses and other current assets (1) 15
Accounts payable (997) (109)
Accrued expenses 609 548
Net cash used in operating activities (608) (530)
Investing activities:    
Net cash used in investing activities 0 0
Financing activities:    
Proceeds from related parties 524 555
Proceeds from sale of machinery 70 0
Repayment of notes 0 (37)
Net cash provided by financing activities 594 518
Net increase (decrease) in cash and cash equivalents (14) (12)
Cash and cash equivalents at the beginning of period 15 [1] 13
Cash and cash equivalents at end of period 0 1
Non-cash transactions during the period for:    
Conversion of debt and accrued interest to common stock 0 59
Reclassification of liability (relating to variable conversion feature) to additional paid-in-capital upon conversion of debt 0 55
Reclassification of excess share derivative liability to additional paid-in- Capital 0 14
Write off of certain payables no longer valid due to the statue of limitations 490 0
Settlement of other payables $ 0 $ 15
[1] Derived from audited information