XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Basis of Presentation (Tables)
3 Months Ended
Mar. 31, 2022
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Dilutive and Antidilutive Options The dilutive and antidilutive options are shown separately in the table below.

 

Three Months Ended March 31,

 

2022

 

 

2021

 

Additional shares

 

 

567,400

 

 

 

792,800

 

Antidilutive options

 

 

1,092,200

 

 

 

583,000

 

Cumulative Effect of Change in Consolidated Balance Sheet and Consolidated Income Statement

The effect of the changes made to the Company’s Consolidated Statements of Comprehensive Income was as follows:

 

Three Months Ended March 31, 2021

 

AS ORIGINALLY REPORTED

 

 

EFFECT OF CHANGE

 

 

AS ADJUSTED

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and revenues

 

$

4,690.7

 

 

$

(1.0

)

 

$

4,689.7

 

Income Taxes

 

 

137.2

 

 

 

.3

 

 

 

137.5

 

Net Income

 

 

470.1

 

 

 

.7

 

 

 

470.8

 

 

The cumulative effect of the changes made to the Company’s Consolidated Balance Sheet was as follows:

 

December 31, 2021

 

AS ORIGINALLY REPORTED

 

 

EFFECT OF CHANGE

 

 

AS ADJUSTED

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

 

 

Inventories, net

 

$

1,768.3

 

 

$

207.7

 

 

$

1,976.0

 

Other liabilities

 

 

1,436.5

 

 

 

51.1

 

 

 

1,487.6

 

Retained earnings

 

 

11,869.2

 

 

 

156.6

 

 

 

12,025.8

 

 

Compare Currently Reported Amounts and Reported Under LIFO in Consolidated Balance Sheet and Consolidated Statements of Comprehensive Income

The following table compares the amounts currently reported to amounts that would have been reported under LIFO in the Consolidated Statements of Comprehensive Income.

 

Three Months Ended March 31, 2022

 

AS REPORTED

 

 

PRO FORMA UNDER LIFO

 

 

EFFECT OF CHANGE

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and revenues

 

$

5,285.5

 

 

$

5,296.8

 

 

$

(11.3

)

Income Taxes

 

 

170.9

 

 

 

168.1

 

 

 

2.8

 

Net Income

 

 

600.5

 

 

 

592.0

 

 

 

8.5

 

Net Income Per Share

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

$

1.72

 

 

$

1.70

 

 

$

.02

 

   Diluted

 

$

1.72

 

 

$

1.70

 

 

$

.02

 

 

The effect of the change to income before income taxes within the Truck, Parts and Other segments for the three months ended March 31, 2022 would not be material, and there would be no impact on total net cash provided by operating activities.

 

The following table compares the amounts currently reported to amounts that would have been reported under LIFO in the Consolidated Balance Sheet.

 

March 31, 2022

 

AS REPORTED

 

 

PRO FORMA UNDER LIFO

 

 

EFFECT OF CHANGE

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

 

 

Inventories, net

 

$

2,222.1

 

 

$

2,003.1

 

 

$

219.0

 

Accounts payable, accrued expenses and other

 

 

4,609.6

 

 

 

4,555.7

 

 

 

53.9

 

Retained earnings

 

 

12,507.9

 

 

 

12,342.8

 

 

 

165.1