XML 30 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation (Tables)
9 Months Ended
Sep. 30, 2018
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Dilutive and Antidilutive Options

The dilutive and antidilutive options are shown separately in the table below.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Additional shares

 

 

811,800

 

 

 

1,035,000

 

 

 

868,800

 

 

 

1,021,000

 

Antidilutive options

 

 

1,174,200

 

 

 

599,400

 

 

 

1,177,600

 

 

 

695,900

 

 

Summary of Reconciles Pro Forma Amounts Reported Under the Prior Standard to Current Reporting

The following reconciles pro forma amounts as they would have been reported under the prior standard to current reporting:    

 

Three Months Ended September 30, 2018

 

PRO FORMA

UNDER PRIOR

STANDARD

 

 

EFFECTS OF

NEW STANDARD

 

 

CURRENTLY

REPORTED

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales and revenues

 

$

5,298.1

 

 

$

118.8

 

 

$

5,416.9

 

Cost of sales and revenues

 

 

4,547.7

 

 

 

105.9

 

 

 

4,653.6

 

Truck, Parts and Other Income Before Income Taxes

 

 

560.7

 

 

 

12.9

 

 

 

573.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Income Before Income Taxes

 

 

655.9

 

 

 

12.9

 

 

 

668.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

120.3

 

 

 

3.2

 

 

 

123.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

535.6

 

 

 

9.7

 

 

 

545.3

 

Comprehensive Income

 

 

534.5

 

 

 

9.5

 

 

 

544.0

 

 

Nine Months Ended September 30, 2018

 

PRO FORMA

UNDER PRIOR

STANDARD

 

 

EFFECTS OF

NEW STANDARD

 

 

CURRENTLY

REPORTED

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales and revenues

 

$

16,065.4

 

 

$

140.5

 

 

$

16,205.9

 

Cost of sales and revenues

 

 

13,716.0

 

 

 

120.4

 

 

 

13,836.4

 

Truck, Parts and Other Income Before Income Taxes

 

 

1,778.0

 

 

 

20.1

 

 

 

1,798.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Income Before Income Taxes

 

 

2,037.7

 

 

 

20.1

 

 

 

2,057.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

435.8

 

 

 

5.0

 

 

 

440.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,601.9

 

 

 

15.1

 

 

 

1,617.0

 

Comprehensive Income

 

 

1,501.4

 

 

 

14.2

 

 

 

1,515.6

 

 

At September 30, 2018

 

PRO FORMA

UNDER PRIOR

STANDARD

 

 

EFFECTS OF

NEW STANDARD

 

 

CURRENTLY

REPORTED

 

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

264.8

 

 

$

112.0

 

 

$

376.8

 

Equipment on operating leases, net

 

 

1,619.3

 

 

 

(840.7

)

 

 

778.6

 

Other noncurrent assets, net

 

 

536.9

 

 

 

186.6

 

 

 

723.5

 

Accounts payable, accrued expenses and other

 

 

3,119.1

 

 

 

115.0

 

 

 

3,234.1

 

Residual value guarantees and deferred revenues

 

 

1,725.0

 

 

 

(892.6

)

 

 

832.4

 

Other liabilities

 

 

849.1

 

 

 

204.2

 

 

 

1,053.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

9,139.7

 

 

 

31.3

 

 

 

9,171.0

 

 

ASU 2014-09  
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Summary of Effect of the Changes Made by the Adoption of ASU

The cumulative effect of the changes made to the Company’s Consolidated Balance Sheet on January 1, 2018 for the adoption of ASU 2014-09 was as follows:

 

 

 

BALANCE AT

DECEMBER 31, 2017

 

 

CHANGE

DUE TO

NEW STANDARD

 

 

BALANCE AT

JANUARY 1, 2018

 

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

404.4

 

 

$

100.0

 

 

$

504.4

 

Equipment on operating leases, net

 

 

1,265.7

 

 

 

(668.8

)

 

 

596.9

 

Other noncurrent assets, net

 

 

425.2

 

 

 

115.0

 

 

 

540.2

 

Accounts payable, accrued expenses and other

 

 

2,569.5

 

 

 

103.1

 

 

 

2,672.6

 

Residual value guarantees and deferred revenues

 

 

1,339.0

 

 

 

(703.8

)

 

 

635.2

 

Other liabilities

 

 

939.8

 

 

 

129.8

 

 

 

1,069.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

8,369.1

 

 

 

17.1

 

 

 

8,386.2

 

 

ASU 2017-07  
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Summary of Effect of the Changes Made by the Adoption of ASU

Three Months Ended September 30, 2017

 

PREVIOUSLY

REPORTED

 

 

EFFECTS OF

NEW STANDARD

 

 

CURRENTLY

REPORTED

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and revenues

 

$

4,046.8

 

 

$

8.8

 

 

$

4,055.6

 

Selling, general and administrative

 

 

112.9

 

 

 

3.6

 

 

 

116.5

 

Interest and other (income), net

 

 

3.2

 

 

 

(13.0

)

 

 

(9.8

)

Truck, Parts and Other Income Before Income Taxes

 

 

501.6

 

 

 

.6

 

 

 

502.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL SERVICES:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

27.8

 

 

 

.6

 

 

 

28.4

 

Financial Services Income Before Income Taxes

 

 

71.2

 

 

 

(.6

)

 

 

70.6

 

 

Nine Months Ended September 30, 2017

 

PREVIOUSLY

REPORTED

 

 

EFFECTS OF

NEW STANDARD

 

 

CURRENTLY

REPORTED

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and revenues

 

$

11,184.2

 

 

$

26.3

 

 

$

11,210.5

 

Selling, general and administrative

 

 

332.0

 

 

 

10.8

 

 

 

342.8

 

Interest and other (income), net

 

 

3.1

 

 

 

(38.8

)

 

 

(35.7

)

Truck, Parts and Other Income Before Income Taxes

 

 

1,351.7

 

 

 

1.7

 

 

 

1,353.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL SERVICES:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

79.3

 

 

 

1.7

 

 

 

81.0

 

Financial Services Income Before Income Taxes

 

 

191.5

 

 

 

(1.7

)

 

 

189.8

 

 

Other Standards