XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation (Tables)
6 Months Ended
Jun. 30, 2018
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Dilutive and Antidilutive Options

The dilutive and antidilutive options are shown separately in the table below.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30

 

 

June 30

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Additional shares

 

 

779,300

 

 

 

933,300

 

 

 

897,300

 

 

 

1,013,700

 

Antidilutive options

 

 

1,175,100

 

 

 

616,800

 

 

 

1,173,700

 

 

 

649,300

 

 

Summary of Reconciles Pro Forma Amounts Reported Under the Prior Standard to Current Reporting

 

The following reconciles pro forma amounts as they would have been reported under the prior standard to current reporting:    

 

Three Months Ended June 30, 2018

 

PRO FORMA

UNDER PRIOR

STANDARD

 

 

EFFECTS OF

NEW STANDARD

 

 

CURRENTLY

REPORTED

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales and revenues

 

$

5,453.1

 

 

$

14.1

 

 

$

5,467.2

 

Cost of sales and revenues

 

 

4,636.0

 

 

 

11.3

 

 

 

4,647.3

 

Truck, Parts and Other Income Before Income Taxes

 

 

629.8

 

 

 

2.8

 

 

 

632.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Income Before Income Taxes

 

 

716.8

 

 

 

2.8

 

 

 

719.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

159.3

 

 

 

.7

 

 

 

160.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

557.5

 

 

 

2.1

 

 

 

559.6

 

Comprehensive Income

 

 

383.4

 

 

 

.8

 

 

 

384.2

 

 

Six Months Ended June 30, 2018

 

PRO FORMA

UNDER PRIOR

STANDARD

 

 

EFFECTS OF

NEW STANDARD

 

 

CURRENTLY

REPORTED

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales and revenues

 

$

10,767.3

 

 

$

21.7

 

 

$

10,789.0

 

Cost of sales and revenues

 

 

9,168.3

 

 

 

14.5

 

 

 

9,182.8

 

Truck, Parts and Other Income Before Income Taxes

 

 

1,217.3

 

 

 

7.2

 

 

 

1,224.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Income Before Income Taxes

 

 

1,381.8

 

 

 

7.2

 

 

 

1,389.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

315.5

 

 

 

1.8

 

 

 

317.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,066.3

 

 

 

5.4

 

 

 

1,071.7

 

Comprehensive Income

 

 

966.9

 

 

 

4.7

 

 

 

971.6

 

 

At June 30, 2018

 

PRO FORMA

UNDER PRIOR

STANDARD

 

 

EFFECTS OF

NEW STANDARD

 

 

CURRENTLY

REPORTED

 

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

383.9

 

 

$

109.0

 

 

$

492.9

 

Equipment on operating leases, net

 

 

1,426.3

 

 

 

(715.3

)

 

 

711.0

 

Other noncurrent assets, net

 

 

543.5

 

 

 

129.9

 

 

 

673.4

 

Accounts payable, accrued expenses and other

 

 

2,983.9

 

 

 

112.1

 

 

 

3,096.0

 

Residual value guarantees and deferred revenue

 

 

1,513.8

 

 

 

(755.6

)

 

 

758.2

 

Other liabilities

 

 

970.0

 

 

 

145.3

 

 

 

1,115.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

8,757.6

 

 

 

21.8

 

 

 

8,779.4

 

 

ASU 2014-09  
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Summary of Effect of the Changes Made by the Adoption of ASU

The cumulative effect of the changes made to the Company’s Consolidated Balance Sheet on January 1, 2018 for the adoption of ASU 2014-09 was as follows:

 

 

 

BALANCE AT

DECEMBER 31, 2017

 

 

CHANGE

DUE TO

NEW STANDARD

 

 

BALANCE AT

JANUARY 1, 2018

 

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

404.4

 

 

$

100.0

 

 

$

504.4

 

Equipment on operating assets, net

 

 

1,265.7

 

 

 

(668.8

)

 

 

596.9

 

Other noncurrent assets, net

 

 

425.2

 

 

 

115.0

 

 

 

540.2

 

Accounts payable, accrued expenses and other

 

 

2,569.5

 

 

 

103.1

 

 

 

2,672.6

 

Residual value guarantees and deferred revenue

 

 

1,339.0

 

 

 

(703.8

)

 

 

635.2

 

Other liabilities

 

 

939.8

 

 

 

129.8

 

 

 

1,069.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

8,369.1

 

 

 

17.1

 

 

 

8,386.2

 

 

ASU 2017-07  
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Summary of Effect of the Changes Made by the Adoption of ASU

Three Months Ended June 30, 2017

 

PREVIOUSLY

REPORTED

 

 

EFFECTS OF

NEW STANDARD

 

 

CURRENTLY

REPORTED

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and revenues

 

$

3,755.2

 

 

$

8.8

 

 

$

3,764.0

 

Selling, general and administrative

 

 

107.8

 

 

 

4.0

 

 

 

111.8

 

Interest and other (income), net

 

 

1.5

 

 

 

(13.4

)

 

 

(11.9

)

Truck, Parts and Other Income Before Income Taxes

 

 

467.3

 

 

 

.6

 

 

 

467.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL SERVICES:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

26.3

 

 

 

.6

 

 

 

26.9

 

Financial Services Income Before Income Taxes

 

 

63.0

 

 

 

(.6

)

 

 

62.4

 

 

Six Months Ended June 30, 2017

 

PREVIOUSLY

REPORTED

 

 

EFFECTS OF

NEW STANDARD

 

 

CURRENTLY

REPORTED

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

TRUCK, PARTS AND OTHER:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and revenues

 

$

7,137.4

 

 

$

17.5

 

 

$

7,154.9

 

Selling, general and administrative

 

 

219.1

 

 

 

7.2

 

 

 

226.3

 

Interest and other (income), net

 

 

(.1

)

 

 

(25.8

)

 

 

(25.9

)

Truck, Parts and Other Income Before Income Taxes

 

 

850.1

 

 

 

1.1

 

 

 

851.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL SERVICES:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

51.5

 

 

 

1.1

 

 

 

52.6

 

Financial Services Income Before Income Taxes

 

 

120.3

 

 

 

(1.1

)

 

 

119.2

 

 

Other Standards