XML 46 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Finance and Other Receivables (Tables)
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Finance and Other Receivables

Finance and other receivables include the following:

 

  

At December 31,

                    2016                       2015  

Loans

   $ 3,948.6      $ 4,011.7   

Direct financing leases

     2,798.0        2,719.5   

Sales-type finance leases

     867.3        969.8   

Dealer wholesale financing

     1,528.5        1,950.1   

Operating lease receivables and other

     150.9        131.9   

Unearned interest: Finance leases

     (344.7     (364.6
  

 

 

   

 

 

 
   $ 8,948.6      $ 9,418.4   

Less allowance for losses:

    

Loans and leases

     (97.1     (99.2

Dealer wholesale financing

     (5.5     (7.3

Operating lease receivables and other

     (8.6     (8.3
  

 

 

   

 

 

 
   $ 8,837.4      $ 9,303.6   
  

 

 

   

 

 

 

 

Annual Minimum Payments Due on Finance Receivables

Annual minimum payments due on finance receivables are as follows:

 

Beginning January 1, 2017

                  LOANS      FINANCE
LEASES
       

2017

            $ 1,238.4       $ 1,101.8     

2018

              1,030.4         882.0     

2019

              802.2         684.6     

2020

              557.8         446.5     

2021

              285.0         217.0     

Thereafter

              34.8         94.3     
           

 

 

    

 

 

   
            $ 3,948.6       $ 3,426.2     
           

 

 

    

 

 

   
Allowance for Credit Losses

Allowance for Credit Losses: The allowance for credit losses is summarized as follows:

     2016  
     DEALER     CUSTOMER              
     WHOLESALE     RETAIL     RETAIL     OTHER*     TOTAL  

Balance at January 1

   $ 7.3      $ 10.3      $ 88.9      $ 8.3      $ 114.8   

Provision for losses

     (1.7     (.7     18.6        2.2        18.4   

Charge-offs

         (22.9     (2.1     (25.0

Recoveries

         5.5        .3        5.8   

Currency translation and other

     (.1       (2.6     (.1     (2.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 5.5      $ 9.6      $ 87.5      $     8.6      $ 111.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2015  
     DEALER     CUSTOMER
RETAIL
    OTHER*     TOTAL  
     WHOLESALE     RETAIL        

Balance at January 1

   $ 9.0      $ 11.9      $ 93.6      $ 7.5      $ 122.0   

Provision for losses

     (.8     (1.4     11.6        3.0        12.4   

Charge-offs

     (.3       (13.6     (3.2     (17.1

Recoveries

         3.5        .5        4.0   

Currency translation and other

     (.6     (.2     (6.2     .5        (6.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 7.3      $ 10.3      $ 88.9      $ 8.3      $ 114.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2014  
     DEALER     CUSTOMER
RETAIL
    OTHER*     TOTAL  
     WHOLESALE     RETAIL        

Balance at January 1

   $ 10.4      $ 13.4      $ 97.5      $ 8.0      $ 129.3   

Provision for losses

     .3        (1.4     14.8        1.7        15.4   

Charge-offs

     (.9       (18.2     (2.2     (21.3

Recoveries

         4.6        .7        5.3   

Currency translation and other

     (.8     (.1     (5.1     (.7     (6.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 9.0      $ 11.9      $ 93.6      $ 7.5      $ 122.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Operating lease and other trade receivables.
Finance Receivable Evaluated and Determined Individually and Collectively

Information regarding finance receivables evaluated and determined individually and collectively is as follows:

 

     DEALER      CUSTOMER
RETAIL
     TOTAL  

At December 31, 2016

   WHOLESALE      RETAIL        

Recorded investment for impaired finance
receivables evaluated individually

   $ .1          $ 57.3       $ 57.4   

Allowance for impaired finance receivables
determined individually

     .1            4.9         5.0   

Recorded investment for finance receivables
evaluated collectively

     1,528.4       $ 1,406.0         5,805.9         8,740.3   

Allowance for finance receivables determined
collectively

     5.4         9.6         82.6         97.6   
     DEALER      CUSTOMER
RETAIL
        

At December 31, 2015

   WHOLESALE      RETAIL         TOTAL  

Recorded investment for impaired finance
receivables evaluated individually

   $ 5.0          $ 64.0       $ 69.0   

Allowance for impaired finance receivables
determined individually

     .3            6.5         6.8   

Recorded investment for finance receivables
evaluated collectively

     1,945.1       $ 1,561.3         5,711.1         9,217.5   

Allowance for finance receivables determined
collectively

     7.0         10.3         82.4         99.7   
Recorded Investment for Finance Receivables that are on Non-Accrual Status

The recorded investment for finance receivables that are on non-accrual status is as follows:

  

At December 31,

                 2016      2015  

Dealer:

           

Wholesale

         $ .1       $ 5.0   

Customer retail:

           

Fleet

           49.5         50.7   

Owner/operator

           6.9         10.0   
        

 

 

    

 

 

 
         $ 56.5       $ 65.7   
        

 

 

    

 

 

 

 

 

Impaired Loans and Specific Reserve

The recorded investment of impaired loans as of December 31, 2016 and December 31, 2015 was not significantly different than the unpaid principal balance.

 

     DEALER      CUSTOMER RETAIL        

At December 31, 2016

   WHOLESALE     RETAIL              FLEET     OWNER/
OPERATOR
            TOTAL  

Impaired loans with a specific reserve

   $ .1         $ 18.9      $ 1.8      $ 20.8   

Associated allowance

     (.1        (2.8     (.3     (3.2
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
        $ 16.1      $ 1.5      $ 17.6   

Impaired loans with no specific reserve

          10.8        .2        11.0   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net carrying amount of impaired loans

        $ 26.9      $ 1.7      $ 28.6   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Average recorded investment

   $ 2.8         $ 28.0      $ 2.4      $ 33.2   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     DEALER      CUSTOMER RETAIL        

At December 31, 2015

   WHOLESALE     RETAIL      FLEET     OWNER/
OPERATOR
    TOTAL  

Impaired loans with a specific reserve

   $ 5.0         $ 21.7      $ 2.4      $ 29.1   

Associated allowance

     (.3        (3.5     (.5     (4.3
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     4.7         $ 18.2      $ 1.9      $ 24.8   

Impaired loans with no specific reserve

          6.5        .3        6.8   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net carrying amount of impaired loans

   $ 4.7         $ 24.7      $ 2.2      $ 31.6   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Average recorded investment

   $ 4.4         $ 26.6      $ 2.5      $ 33.5   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
Interest Income Recognized on Cash Basis

During the period the loans above were considered impaired, interest income recognized on a cash basis was as follows:

 

 
       2016     2015     2014  

Interest income recognized:

  

      

Dealer wholesale

  

       $ .1   

Customer retail - fleet

  

   $ 1.1      $ 1.4        1.2   

Customer retail - owner/operator

  

     .4        .4        .4   
       

 

 

   

 

 

   

 

 

 
   $ 1.5      $ 1.8      $ 1.7   
  

 

 

   

 

 

   

 

 

 
Finance Receivables by Credit Quality Indicator and Portfolio Class

The tables below summarize the Company’s finance receivables by credit quality indicator and portfolio class.

 

     DEALER      CUSTOMER RETAIL         

At December 31, 2016

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Performing

   $ 1,519.3       $ 1,406.0       $ 4,863.4       $ 922.1       $ 8,710.8   

Watch

     9.1            14.9         5.5         29.5   

At-risk

     .1            50.4         6.9         57.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,528.5       $ 1,406.0       $ 4,928.7       $ 934.5       $ 8,797.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     DEALER      CUSTOMER RETAIL         

At December 31, 2015

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Performing

   $ 1,922.4       $ 1,561.3       $ 4,680.6       $ 996.6       $ 9,160.9   

Watch

     22.7            27.0         6.9         56.6   

At-risk

     5.0            53.8         10.2         69.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,950.1       $ 1,561.3       $ 4,761.4       $ 1,013.7       $ 9,286.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Financing Receivables by Aging Category

The tables below summarize the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.

 

     DEALER      CUSTOMER RETAIL         

At December 31, 2016

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Current and up to 30 days past due

   $ 1,528.4       $ 1,406.0       $ 4,898.4       $ 926.4       $ 8,759.2   

31 – 60 days past due

           12.6         3.9         16.5   

Greater than 60 days past due

     .1            17.7         4.2         22.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,528.5       $ 1,406.0       $ 4,928.7       $ 934.5       $ 8,797.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     DEALER      CUSTOMER RETAIL         

At December 31, 2015

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Current and up to 30 days past due

   $ 1,949.8       $ 1,561.3       $ 4,733.6       $ 1,002.7       $ 9,247.4   

31 – 60 days past due

           8.3         5.4         13.7   

Greater than 60 days past due

     .3            19.5         5.6         25.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,950.1       $ 1,561.3       $ 4,761.4       $ 1,013.7       $ 9,286.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Pre- and Post-Modification Recorded Investment Balances by Portfolio Class

At modification date, the pre-modification and post-modification recorded investment balances for finance receivables modified during the period by portfolio class are as follows:

 

     2016      2015  
     RECORDED INVESTMENT      RECORDED INVESTMENT  
     PRE-MODIFICATION      POST-MODIFICATION      PRE-MODIFICATION      POST-MODIFICATION  

Fleet

   $ 27.2       $ 27.2       $ 38.3       $ 37.9   

Owner/operator

     4.4         4.4         6.5         6.5   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 31.6       $ 31.6       $ 44.8       $ 44.4   
  

 

 

    

 

 

    

 

 

    

 

 

 
TDRs Modified that Subsequently Defaulted (i.e., Became More than 30 Days Past-Due) by Portfolio Class

TDRs modified during the previous twelve months that subsequently defaulted (i.e., became more than 30 days past due) in the year ended by portfolio class are as follows:

 

                2016     2015  

Fleet

      $ .3      $ 6.7   

Owner/operator

        .4        .4   
     

 

 

   

 

 

 
      $ .7      $ 7.1