XML 37 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2016
Equity [Abstract]  
Components of Comprehensive Income, Net of Related Tax

The components of comprehensive income are as follows:

 

                                                       
     Three Months Ended
September 30
    Nine Months Ended
September 30
 
     2016     2015     2016     2015  

Net income

   $ 346.2      $ 431.2      $ 232.9      $ 1,256.8   

Other comprehensive income (loss) (OCI):

        

Unrealized gains on derivative contracts

     5.1        3.7        8.0        6.7   

Tax effect

     (2.2     (.9     (2.7     (1.5
  

 

 

   

 

 

   

 

 

   

 

 

 
     2.9        2.8        5.3        5.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized (losses) gains on marketable debt
securities

     (3.7       2.1        (2.5

Tax effect

     1.2          (.6     .7   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (2.5       1.5        (1.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Pension plans

     10.3        17.8        32.7        41.5   

Tax effect

     (3.4     (5.8     (10.6     (13.9
  

 

 

   

 

 

   

 

 

   

 

 

 
     6.9        12.0        22.1        27.6   
  

 

 

   

 

 

   

 

 

   

 

 

 

Foreign currency translation (losses) gains

     (6.9     (163.4     61.4        (409.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     .4        (148.6     90.3        (378.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 346.6      $ 282.6      $ 323.2      $ 878.4   
  

 

 

   

 

 

   

 

 

   

 

 

 
Changes in Accumulated Other Comprehensive Income (loss) by Component

The components of AOCI and the changes in AOCI, net of tax, included in the Consolidated Balance Sheets consisted of the following:

 

                                                                                                             

Three Months Ended September 30, 2016

   Derivative
Contracts
    Marketable Debt
Securities
    Pension
Plans
    Foreign
Currency
Translation
    Total  

Balance at July 1, 2016

   $ (4.0   $ 6.1      $ (375.2   $ (554.0   $ (927.1

Recorded into AOCI

     (7.9     (.7     2.1        (6.9     (13.4

Reclassified out of AOCI

     10.8        (1.8     4.8          13.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive
income (loss)

     2.9        (2.5     6.9        (6.9     .4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2016

   $ (1.1   $ 3.6      $ (368.3   $ (560.9   $ (926.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended September 30, 2015

   Derivative
Contracts
    Marketable Debt
Securities
    Pension
Plans
    Foreign
Currency
Translation
    Total  

Balance at July 1, 2015

   $ (11.1   $ 3.5      $ (417.5   $ (384.5   $ (809.6

Recorded into AOCI

     26.3        .2        5.1        (163.4     (131.8

Reclassified out of AOCI

     (23.5     (.2     6.9          (16.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive
income (loss)

     2.8          12.0        (163.4     (148.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2015

   $ (8.3   $ 3.5      $ (405.5   $ (547.9   $ (958.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2016

   Derivative
Contracts
    Marketable Debt
Securities
    Pension
Plans
    Foreign
Currency
Translation
    Total  

Balance at January 1, 2016

   $ (6.4   $ 2.1      $ (390.4   $ (622.3   $ (1,017.0

Recorded into AOCI

     (33.9     4.1        7.8        61.4        39.4   

Reclassified out of AOCI

     39.2        (2.6     14.3          50.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive
income

     5.3        1.5        22.1        61.4        90.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2016

   $ (1.1   $ 3.6      $ (368.3   $ (560.9   $ (926.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2015

   Derivative
Contracts
    Marketable Debt
Securities
    Pension
Plans
    Foreign
Currency
Translation
    Total  

Balance at January 1, 2015

   $ (13.5   $ 5.3      $ (433.1   $ (138.5   $ (579.8

Recorded into AOCI

     31.2        (.8     6.9        (409.4     (372.1

Reclassified out of AOCI

     (26.0     (1.0     20.7          (6.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive
income (loss)

     5.2        (1.8     27.6        (409.4     (378.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2015

   $ (8.3   $ 3.5      $ (405.5   $ (547.9   $ (958.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Reclassifications Out of Accumulated Other Comprehensive Income

Reclassifications out of AOCI during the three months ended September 30, 2016 and 2015 are as follows:

 

AOCI Components

 

Line Item in the Consolidated Statements of Comprehensive Income

   Three Months Ended
September 30
 
     2016     2015  

Unrealized (gains) and losses on derivative contracts:

    

Truck, Parts and Other

      

Foreign-exchange contracts

  Net sales and revenues    $ (11.1   $ (.3
  Cost of sales and revenues        (.6
  Interest and other expense, net      (.3     (1.5

Financial Services

      

Interest-rate contracts

  Interest and other borrowing expenses      28.2        (29.3
    

 

 

   

 

 

 
  Pre-tax expense increase (reduction)      16.8        (31.7
  Tax (benefit) expense      (6.0     8.2   
    

 

 

   

 

 

 
  After-tax expense increase (reduction)      10.8        (23.5
    

 

 

   

 

 

 

Unrealized (gains) and losses on marketable debt securities:

    

Marketable debt securities

  Investment income      (2.4     (.3
  Tax expense      .6        .1   
    

 

 

   

 

 

 
  After-tax income increase      (1.8     (.2
    

 

 

   

 

 

 

Pension plans:

      

Truck, Parts and Other

      

Actuarial loss

  Cost of sales and revenues      3.4        5.6   
  Selling, general and administrative      3.2        4.3   
    

 

 

   

 

 

 
       6.6        9.9   

Prior service costs

  Cost of sales and revenues      .2        .2   
 

Selling, general and administrative

     .1        .1   
    

 

 

   

 

 

 
       .3        .3   

Financial Services

      

Actuarial loss

 

Selling, general and administrative

     .3        .4   
    

 

 

   

 

 

 
 

Pre-tax expense increase

     7.2        10.6   
 

Tax benefit

     (2.4     (3.7
    

 

 

   

 

 

 
 

After-tax expense increase

     4.8        6.9   
    

 

 

   

 

 

 

Total reclassifications out of AOCI

     $ 13.8      $ (16.8
    

 

 

   

 

 

 

 

Reclassifications out of AOCI during the nine months ended September 30, 2016 and 2015 are as follows:

 

AOCI Components

 

Line Item in the Consolidated Statements of Comprehensive Income

   Nine Months Ended
September 30
 
     2016     2015  

Unrealized (gains) and losses on derivative contracts:

    

Truck, Parts and Other

      

Foreign-exchange contracts

  Net sales and revenues    $ (17.6  
  Cost of sales and revenues      .6      $ 2.8   
  Interest and other expense, net      1.6        (3.2

Financial Services

      

Interest-rate contracts

  Interest and other borrowing expenses      78.5        (37.1
    

 

 

   

 

 

 
  Pre-tax expense increase (reduction)      63.1        (37.5
  Tax (benefit) expense      (23.9     11.5   
    

 

 

   

 

 

 
  After-tax expense increase (reduction)      39.2        (26.0
    

 

 

   

 

 

 

Unrealized (gains) and losses on marketable debt securities:

    

Marketable debt securities

  Investment income      (3.5     (1.4
  Tax expense      .9        .4   
    

 

 

   

 

 

 
  After-tax income increase      (2.6     (1.0
    

 

 

   

 

 

 

Pension plans:

      

Truck, Parts and Other

      

Actuarial loss

  Cost of sales and revenues      10.3        16.8   
  Selling, general and administrative      9.7        12.8   
    

 

 

   

 

 

 
       20.0        29.6   

Prior service costs

  Cost of sales and revenues      .7        .7   
  Selling, general and administrative      .2        .2   
    

 

 

   

 

 

 
       .9        .9   

Financial Services

      

Actuarial loss

  Selling, general and administrative      .8        1.3   
    

 

 

   

 

 

 
  Pre-tax expense increase      21.7        31.8   
  Tax benefit      (7.4     (11.1
    

 

 

   

 

 

 
  After-tax expense increase      14.3        20.7   
    

 

 

   

 

 

 

Total reclassifications out of AOCI

     $ 50.9      $ (6.3)