XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Components of Comprehensive Income, Net of Related Tax

The components of comprehensive income are as follow:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30

 

 

June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income

 

$

1,221.1

 

 

$

720.4

 

 

$

1,955.0

 

 

$

1,320.9

 

Other comprehensive income (loss) (OCI):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains on derivative contracts

 

 

(33.0

)

 

 

1.0

 

 

 

(62.5

)

 

 

37.1

 

Tax effect

 

 

7.6

 

 

 

(1.2

)

 

 

13.9

 

 

 

(10.9

)

 

 

(25.4

)

 

 

(.2

)

 

 

(48.6

)

 

 

26.2

 

Unrealized (losses) gains on marketable debt securities

 

 

(10.3

)

 

 

(10.4

)

 

 

3.7

 

 

 

(44.5

)

Tax effect

 

 

2.6

 

 

 

2.6

 

 

 

(.9

)

 

 

11.1

 

 

 

(7.7

)

 

 

(7.8

)

 

 

2.8

 

 

 

(33.4

)

Pension plans

 

 

2.3

 

 

 

19.9

 

 

 

3.3

 

 

 

30.2

 

Tax effect

 

 

(.3

)

 

 

(5.1

)

 

 

(.4

)

 

 

(7.5

)

 

 

2.0

 

 

 

14.8

 

 

 

2.9

 

 

 

22.7

 

Foreign currency translation gains (losses)

 

 

126.5

 

 

 

(240.8

)

 

 

218.5

 

 

 

(206.1

)

Net other comprehensive income (loss)

 

 

95.4

 

 

 

(234.0

)

 

 

175.6

 

 

 

(190.6

)

Comprehensive income

 

$

1,316.5

 

 

$

486.4

 

 

$

2,130.6

 

 

$

1,130.3

 

Changes in Accumulated Other Comprehensive Income (loss) by Component

The components of AOCI and the changes in AOCI, net of tax, included in the Consolidated Balance Sheets and the Consolidated Statements of Stockholders’ Equity consisted of the following:

Three Months Ended June 30, 2023

 

DERIVATIVE
CONTRACTS

 

 

MARKETABLE
DEBT
SECURITIES

 

 

PENSION
PLANS

 

 

FOREIGN
CURRENCY
TRANSLATION

 

 

TOTAL

 

Balance at April 1, 2023

 

$

11.9

 

 

$

(33.1

)

 

$

(110.0

)

 

$

(742.0

)

 

$

(873.2

)

Recorded into AOCI

 

 

(66.9

)

 

 

(6.8

)

 

 

.4

 

 

 

126.5

 

 

 

53.2

 

Reclassified out of AOCI

 

 

41.5

 

 

 

(.9

)

 

 

1.6

 

 

 

 

 

 

42.2

 

Net other comprehensive (loss) income

 

 

(25.4

)

 

 

(7.7

)

 

 

2.0

 

 

 

126.5

 

 

 

95.4

 

Balance at June 30, 2023

 

$

(13.5

)

 

$

(40.8

)

 

$

(108.0

)

 

$

(615.5

)

 

$

(777.8

)

 

Three Months Ended June 30, 2022

 

DERIVATIVE
CONTRACTS

 

 

MARKETABLE
DEBT
SECURITIES

 

 

PENSION
 PLANS

 

 

FOREIGN
CURRENCY
TRANSLATION

 

 

TOTAL

 

Balance at April 1, 2022

 

$

12.9

 

 

$

(26.7

)

 

$

(261.9

)

 

$

(602.0

)

 

$

(877.7

)

Recorded into AOCI

 

 

16.4

 

 

 

(7.6

)

 

 

7.9

 

 

 

(240.8

)

 

 

(224.1

)

Reclassified out of AOCI

 

 

(16.6

)

 

 

(.2

)

 

 

6.9

 

 

 

 

 

 

(9.9

)

Net other comprehensive (loss) income

 

 

(.2

)

 

 

(7.8

)

 

 

14.8

 

 

 

(240.8

)

 

 

(234.0

)

Balance at June 30, 2022

 

$

12.7

 

 

$

(34.5

)

 

$

(247.1

)

 

$

(842.8

)

 

$

(1,111.7

)

 

Six Months Ended June 30, 2023

 

DERIVATIVE
CONTRACTS

 

 

MARKETABLE
DEBT
SECURITIES

 

 

PENSION
PLANS

 

 

FOREIGN
CURRENCY
TRANSLATION

 

 

TOTAL

 

Balance at January 1, 2023

 

$

35.1

 

 

$

(43.6

)

 

$

(110.9

)

 

$

(834.0

)

 

$

(953.4

)

Recorded into AOCI

 

 

(113.3

)

 

 

4.5

 

 

 

.6

 

 

 

218.5

 

 

 

110.3

 

Reclassified out of AOCI

 

 

64.7

 

 

 

(1.7

)

 

 

2.3

 

 

 

 

 

 

65.3

 

Net other comprehensive (loss) income

 

 

(48.6

)

 

 

2.8

 

 

 

2.9

 

 

 

218.5

 

 

 

175.6

 

Balance at June 30, 2023

 

$

(13.5

)

 

$

(40.8

)

 

$

(108.0

)

 

$

(615.5

)

 

$

(777.8

)

 

 

Six Months Ended June 30, 2022

 

DERIVATIVE
CONTRACTS

 

 

MARKETABLE
DEBT
SECURITIES

 

 

PENSION
PLANS

 

 

FOREIGN
CURRENCY
TRANSLATION

 

 

TOTAL

 

Balance at January 1, 2022

 

$

(13.5

)

 

$

(1.1

)

 

$

(269.8

)

 

$

(636.7

)

 

$

(921.1

)

Recorded into AOCI

 

 

34.5

 

 

 

(33.1

)

 

 

11.4

 

 

 

(206.1

)

 

 

(193.3

)

Reclassified out of AOCI

 

 

(8.3

)

 

 

(.3

)

 

 

11.3

 

 

 

 

 

 

2.7

 

Net other comprehensive income (loss)

 

 

26.2

 

 

 

(33.4

)

 

 

22.7

 

 

 

(206.1

)

 

 

(190.6

)

Balance at June 30, 2022

 

$

12.7

 

 

$

(34.5

)

 

$

(247.1

)

 

$

(842.8

)

 

$

(1,111.7

)

 

Reclassifications Out of Accumulated Other Comprehensive Income

Reclassifications out of AOCI were as follows:

 

 

 

 

 

Three Months Ended

 

 

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF

 

June 30

 

AOCI COMPONENTS

 

COMPREHENSIVE INCOME

 

 

2023

 

 

 

2022

 

Unrealized losses (gains) on derivative contracts:

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

Foreign-exchange contracts

 

Net sales and revenues

 

$

11.8

 

 

$

8.2

 

 

 

Cost of sales and revenues

 

 

11.4

 

 

 

(1.0

)

 

 

Interest and other (income) expense, net

 

 

.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Cost of sales and revenues

 

 

(4.6

)

 

 

5.5

 

Financial Services

 

 

 

 

 

 

 

 

Foreign-exchange contracts

 

Interest and other borrowing expenses

 

 

(2.8

)

 

 

 

Interest-rate contracts

 

Interest and other borrowing expenses

 

 

32.6

 

 

 

(36.5

)

 

 

Pre-tax expense increase (reduction)

 

 

49.1

 

 

 

(23.8

)

 

 

Tax (benefit) expense

 

 

(7.6

)

 

 

7.2

 

 

 

After-tax expense increase

 

 

41.5

 

 

 

(16.6

)

Unrealized gains on marketable debt securities:

 

 

 

 

 

 

 

 

Marketable debt securities

 

Investment income

 

 

(1.2

)

 

 

(.3

)

 

 

Tax expense

 

 

.3

 

 

 

.1

 

 

 

After-tax income increase

 

 

(.9

)

 

 

(.2

)

Pension plans:

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

Actuarial loss

 

Interest and other (income) expense, net

 

 

1.7

 

 

 

9.0

 

Prior service costs

 

Interest and other (income) expense, net

 

 

.4

 

 

 

.2

 

 

 

Pre-tax expense increase

 

 

2.1

 

 

 

9.2

 

 

 

Tax benefit

 

 

(.5

)

 

 

(2.3

)

 

 

After-tax expense increase

 

 

1.6

 

 

 

6.9

 

Total reclassifications out of AOCI

 

 

 

$

42.2

 

 

$

(9.9

)

 

 

 

 

 

 

Six Months Ended

 

 

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF

 

June 30

 

AOCI COMPONENTS

 

COMPREHENSIVE INCOME

 

 

2023

 

 

 

2022

 

Unrealized losses (gains) on derivative contracts:

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

Foreign-exchange contracts

 

Net sales and revenues

 

$

12.0

 

 

$

15.1

 

 

 

Cost of sales and revenues

 

 

11.4

 

 

 

2.7

 

 

 

Interest and other (income), net

 

 

 

 

 

.3

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Cost of sales and revenues

 

 

(2.4

)

 

 

10.4

 

 

 

 

 

 

 

 

 

 

Financial Services

 

 

 

 

 

 

 

 

Foreign-exchange contracts

 

Interest and other borrowing expenses

 

 

(2.0

)

 

 

 

Interest-rate contracts

 

Interest and other borrowing expenses

 

 

60.0

 

 

 

(43.1

)

 

 

Pre-tax expense increase (reduction)

 

 

79.0

 

 

 

(14.6

)

 

 

Tax expense

 

 

(14.3

)

 

 

6.3

 

 

 

After-tax expense increase (reduction)

 

 

64.7

 

 

 

(8.3

)

Unrealized gains on marketable debt securities:

 

 

 

 

 

 

 

 

Marketable debt securities

 

Investment income

 

 

(2.3

)

 

 

(.4

)

 

 

Tax expense

 

 

.6

 

 

 

.1

 

 

 

After-tax income increase

 

 

(1.7

)

 

 

(.3

)

Pension plans:

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

Actuarial loss

 

Interest and other (income), net

 

 

2.4

 

 

 

14.6

 

Prior service costs

 

Interest and other (income), net

 

 

.7

 

 

 

.3

 

 

 

Pre-tax expense increase

 

 

3.1

 

 

 

14.9

 

 

 

Tax benefit

 

 

(.8

)

 

 

(3.6

)

 

 

After-tax expense increase

 

 

2.3

 

 

 

11.3

 

Total reclassifications out of AOCI

 

 

 

$

65.3

 

 

$

2.7