XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock at Par Value
Capital in Excess of Par Value
Treasury Stock
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Balance at Dec. 31, 2019 $ 4,866,393 $ 125,424 $ 1,150,006 $ (2,332,548) $ 6,131,248 $ (35,935) $ (262,211) $ 54,474
Consolidated net income 586,464 0 0 0 584,438   0 2,026
Other comprehensive income 160,600 0 0 0 0   157,326 3,274
Amortization of stock-based compensation 35,288 0 35,288 0 0   0 0
Shares issued for stock-based compensation awards 21,037 0 (19,444) 40,481 0   0 0
Repurchases of common stock (484,754) 0 0 (484,754) 0   0 0
Distributions (141) 0 0 0 0   0 (141)
Balance at Dec. 31, 2020 5,148,952 125,424 1,165,850 (2,776,821) 6,679,751   (104,885) 59,633
Consolidated net income 1,110,468 0 0 0 1,108,197   0 2,271
Other comprehensive income (89,966) 0 0 0 0   (86,772) (3,194)
Amortization of stock-based compensation 36,117 0 36,117 0 0   0 0
Shares issued for stock-based compensation awards 46,982 0 (12,122) 59,104 0   0 0
Repurchases of common stock (911,548) 0 0 (911,548) 0   0 0
Distributions (159) 0 0 0 0   0 (159)
Balance at Dec. 31, 2021 5,340,846 125,424 1,189,845 (3,629,265) 7,787,948   (191,657) 58,551
Consolidated net income 1,435,158 0 0 0 1,426,884   0 8,274
Other comprehensive income (175,297) 0 0 0 0   (173,605) (1,692)
Amortization of stock-based compensation 42,930 0 42,930 0 0   0 0
Shares issued for stock-based compensation awards 17,340 0 (24,067) 41,407 0   0 0
Repurchases of common stock (1,049,487) 0 0 (1,049,487) 0   0 0
Distributions (137) 0 0 0 0   0 (137)
Balance at Dec. 31, 2022 $ 5,611,353 $ 125,424 $ 1,208,708 $ (4,637,345) $ 9,214,832   $ (365,262) $ 64,996