XML 98 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
Quarterly Financial Data Quarterly Financial Information Table (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Effect of Fourth Quarter Events [Line Items]                      
Sales $ 7,918,182 $ 7,490,445 $ 7,392,528 $ 6,875,613 $ 7,539,449 $ 6,856,108 $ 6,422,226 $ 5,736,780 $ 29,676,768 [1] $ 26,554,563 [1] $ 23,487,872 [1]
Loss on extinguishment of debt             58,800   0 59,545 0
Impact of changes in tax legislation (28,300)       124,700            
Gross profit 975,370 923,778 932,820 868,944 929,180 842,567 824,024 761,197 3,700,912 3,356,968 3,144,322
Operating income 334,380 290,310 286,827 235,995 286,824 235,441 230,446 193,025 1,147,512 945,736 876,826
Net income attributable to shareholders $ 230,653 [2] $ 176,533 $ 169,915 $ 139,094 $ 53,653 [2] $ 134,064 $ 99,722 [3] $ 114,737 $ 716,195 $ 402,176 $ 522,815
Basic $ 2.66 [4] $ 2.02 [4] $ 1.94 [4] $ 1.58 [4] $ 0.61 [4] $ 1.52 [4] $ 1.12 [4] $ 1.29 [4] $ 8.19 $ 4.54 $ 5.75
Diluted $ 2.63 [4] $ 1.99 [4] $ 1.92 [4] $ 1.56 [4] $ 0.60 [4] $ 1.50 [4] $ 1.11 [4] $ 1.27 [4] $ 8.10 [5] $ 4.48 [5] $ 5.68 [5]
[1] Includes sales related to the United States of $12,157,306, $11,038,930, and $10,137,041 for 2018, 2017, and 2016, respectively.
[2] Net income attributable to shareholders includes a U.S. Tax Act benefit of $28.3 million and expense of $124.7 million during the fourth quarter of 2018 and 2017, respectively.
[3] Net income attributable to shareholders includes a loss on extinguishment of debt of $58.8 million during the second quarter of 2017.
[4] Quarterly net income per share is calculated using the weighted-average shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted-average shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[5] Stock-based compensation awards for the issuance of 651 shares, 380 shares, and 766 shares for the years ended December 31, 2018, 2017, and 2016, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.