XML 66 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
$ / shares
Sep. 29, 2018
USD ($)
$ / shares
Jun. 30, 2018
USD ($)
$ / shares
Mar. 31, 2018
USD ($)
$ / shares
Dec. 31, 2017
USD ($)
$ / shares
Sep. 30, 2017
USD ($)
$ / shares
Jul. 01, 2017
USD ($)
$ / shares
Apr. 01, 2017
USD ($)
$ / shares
Dec. 31, 2018
USD ($)
Acquisitions
$ / shares
Dec. 31, 2017
USD ($)
Acquisitions
$ / shares
Dec. 31, 2016
USD ($)
Acquisitions
$ / shares
Business Acquisition [Line Items]                      
Goodwill $ 2,624,690 [1]       $ 2,470,047 [1]       $ 2,624,690 [1] $ 2,470,047 [1] $ 2,392,220 [2]
Payments to acquire businesses, net of cash acquired                 331,563 3,628 64,751
Business Acquisition, Pro Forma Revenue                   26,712,335  
Net income attributable to shareholders $ 230,653 [3] $ 176,533 $ 169,915 $ 139,094 $ 53,653 [3] $ 134,064 $ 99,722 [4] $ 114,737 $ 716,195 402,176 $ 522,815
Business Acquisition, Pro Forma Net Income (Loss)                   $ 405,966  
Earnings Per Share, Basic | $ / shares $ 2.66 [5] $ 2.02 [5] $ 1.94 [5] $ 1.58 [5] $ 0.61 [5] $ 1.52 [5] $ 1.12 [5] $ 1.29 [5] $ 8.19 $ 4.54 $ 5.75
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares                   4.58  
Earnings Per Share, Diluted | $ / shares $ 2.63 [5] $ 1.99 [5] $ 1.92 [5] $ 1.56 [5] $ 0.60 [5] $ 1.50 [5] $ 1.11 [5] $ 1.27 [5] $ 8.10 [6] 4.48 [6] $ 5.68 [6]
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares                   $ 4.52  
e-Infochips [Member]                      
Business Acquisition [Line Items]                      
Goodwill $ 197,126               $ 197,126    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 13,670               13,670    
Business Combination, Adjustment, Other Assets 22,755                    
Business Combination, Adjustment, Intangibles 56,290                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 3,485               3,485    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other 46,488               46,488    
Cash Acquired from Acquisition                 14,769    
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                 89,139    
Business Acquisition, Cost of Acquired Entity, Cash Paid                 327,628    
Payments to acquire businesses, net of cash acquired                 312,859    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (520)               (520)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 1,512               1,512    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets 128,000               128,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (33,836)               (33,836)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities (41,474)               (41,474)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities (1,592)               $ (1,592)    
Series of Individually Immaterial Business Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Number of Businesses Acquired | Acquisitions                 1 2 3
Payments to acquire businesses, net of cash acquired                 $ 18,704 $ 3,628 $ 63,869
Data Modul AG [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Percentage of Voting Interests Acquired         69.20%         69.20%  
Additional Percentage Interest Acquired of Subsidiary Shares from Noncontrolling Interest                   11.90%  
Payments to Acquire Additional Interest in Subsidiaries                   $ 23,350,000  
Trade Names [Member] | e-Infochips [Member]                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life                 10 years    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets 19,000               $ 19,000    
Customer Relationships [Member]                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                   10 years 10 years
Customer Relationships [Member] | e-Infochips [Member]                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life                 15 years    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets 109,000               $ 109,000    
Accrued Liabilities [Member] | e-Infochips [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Adjustment, Financial Liabilities (25,241)                    
deferred tax liabilities [Member] | e-Infochips [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Adjustment, Financial Liabilities $ (19,505)                    
[1] The total carrying value of goodwill of companies acquired as of December 31, 2018 and December 31, 2017, in the table above is reflected net of $1,026,702 of accumulated impairment charges, of which $716,925 was recorded in the global components business segment and $309,777 was recorded in the global ECS business segment.
[2] The total carrying value of goodwill of companies acquired as of December 31, 2016 in the table above is reflected net of $1,018,780 of accumulated impairment charges, of which $716,925 was recorded in the global components business segment and $301,855 was recorded in the global ECS business segment.
[3] Net income attributable to shareholders includes a U.S. Tax Act benefit of $28.3 million and expense of $124.7 million during the fourth quarter of 2018 and 2017, respectively.
[4] Net income attributable to shareholders includes a loss on extinguishment of debt of $58.8 million during the second quarter of 2017.
[5] Quarterly net income per share is calculated using the weighted-average shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted-average shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[6] Stock-based compensation awards for the issuance of 651 shares, 380 shares, and 766 shares for the years ended December 31, 2018, 2017, and 2016, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.