XML 52 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock at Par Value
Capital in Excess of Par Value
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Stockholders' Equity, Total [Member]
Balance at Dec. 31, 2017 $ 4,997,940 $ 125,424 $ 1,114,167 $ (1,762,239) $ 5,596,786 $ (124,883) $ 48,685  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Effect of new accounting principles 0 0 0 0 22,354 (22,354) 0  
Consolidated net income (loss) 139,870 0 0 0 139,094 0 776  
Other comprehensive income (loss) 45,477 0 0 0 0 45,732 (255)  
Amortization of stock-based compensation 13,043 0 13,043 0 0 0 0  
Shares issued for stock-based compensation awards 4,997 0 (22,102) 27,099 0 0 0  
Repurchases of common stock (52,513) 0 0 (52,513) 0 0 0  
Balance at Mar. 31, 2018 5,148,814 125,424 1,105,108 (1,787,653) 5,758,234 (101,505) 49,206  
Balance at Dec. 31, 2017 4,997,940 125,424 1,114,167 (1,762,239) 5,596,786 (124,883) 48,685  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Consolidated net income (loss) 489,083              
Other comprehensive income (loss) (137,869)              
Balance at Sep. 29, 2018 5,302,042 125,424 1,129,345 (1,824,373) 6,104,682 (283,051) 50,015  
Balance at Mar. 31, 2018 5,148,814 125,424 1,105,108 (1,787,653) 5,758,234 (101,505) 49,206  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Consolidated net income (loss) 171,040 0 0 0 169,915 0 1,125  
Other comprehensive income (loss) (145,962) 0 0 0 0 (144,304) (1,658)  
Amortization of stock-based compensation 12,619 0 12,619 0 0 0 0  
Shares issued for stock-based compensation awards 991 0 (338) 1,329 0 0 0  
Repurchases of common stock (20,038) 0 0 (20,038) 0 0 0  
Distributions (157) 0 0 0 0 0 (157)  
Balance at Jun. 30, 2018 5,167,307 125,424 1,117,389 (1,806,362) 5,928,149 (245,809) 48,516  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Consolidated net income (loss) 178,173 0 0 0 176,533 0 1,640  
Other comprehensive income (loss) (37,385) 0 0 0 0 (37,242) (141) $ (37,383)
Amortization of stock-based compensation 12,632 0 12,632 0 0 0 0  
Shares issued for stock-based compensation awards 1,935 0 (676) 2,611 0 0 0  
Repurchases of common stock (20,622) 0 0 (20,622) 0 0 0  
Balance at Sep. 29, 2018 5,302,042 125,424 1,129,345 (1,824,373) 6,104,682 (283,051) 50,015  
Balance at Dec. 31, 2018 5,376,366 125,424 1,135,934 (1,972,254) 6,335,335 (299,449) 51,376  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Consolidated net income (loss) 142,414 0 0 0 140,735 0 1,679  
Other comprehensive income (loss) 10,534 0 0 0 0 11,182 (648)  
Amortization of stock-based compensation 19,090 0 19,090 0 0 0 0  
Shares issued for stock-based compensation awards 6,931 0 (26,267) 33,198 0 0 0  
Repurchases of common stock (53,925) 0 0 (53,925) 0 0 0  
Balance at Mar. 30, 2019 5,501,410 125,424 1,128,757 (1,992,981) 6,476,070 (288,267) 52,407  
Balance at Dec. 31, 2018 5,376,366 125,424 1,135,934 (1,972,254) 6,335,335 (299,449) 51,376  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Consolidated net income (loss) (312,356)              
Other comprehensive income (loss) (61,882)              
Balance at Sep. 28, 2019 4,744,247 125,424 1,143,830 (2,237,884) 6,019,235 (359,786) 53,428  
Balance at Mar. 30, 2019 5,501,410 125,424 1,128,757 (1,992,981) 6,476,070 (288,267) 52,407  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Consolidated net income (loss) (547,751) 0 0 0 (548,966) 0 1,215  
Other comprehensive income (loss) 8,073 0 0 0 0 7,558 515  
Amortization of stock-based compensation 8,539 0 8,539 0 0 0 0  
Shares issued for stock-based compensation awards 2,693 0 (647) 3,340 0 0 0  
Repurchases of common stock (150,102) 0 0 (150,102) 0 0 0  
Distributions (147) 0 0 0 0 0 (147)  
Balance at Jun. 29, 2019 4,822,715 125,424 1,136,649 (2,139,743) 5,927,104 (280,709) 53,990  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Consolidated net income (loss) 92,981 0 0 0 92,131 0 850  
Other comprehensive income (loss) (80,489) 0 0 0 0 (79,077) (1,412)  
Amortization of stock-based compensation 7,120 0 7,120 0 0 0 0  
Shares issued for stock-based compensation awards 2,087 0 61 2,026 0 0 0  
Repurchases of common stock (100,167) 0 0 (100,167) 0 0 0  
Balance at Sep. 28, 2019 $ 4,744,247 $ 125,424 $ 1,143,830 $ (2,237,884) $ 6,019,235 $ (359,786) $ 53,428