XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 29, 2018
Dec. 31, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Sep. 29, 2018
Sep. 30, 2017
Dec. 31, 2017
Income Statement [Abstract]                
Sales $ 7,490,445 [1] $ 7,539,449 $ 6,856,108 [1] $ 6,422,226 $ 5,736,780 $ 21,758,586 [1] $ 19,015,114 [1] $ 26,554,563
Cost of sales 6,566,667 6,610,269 6,013,541 5,598,202 4,975,583 19,033,044 16,587,326 23,197,595
Gross profit 923,778   842,567     2,725,542 2,427,788  
Operating expenses:                
Selling, general, and administrative expenses 575,751   552,656     1,719,108 1,599,963  
Depreciation and amortization 45,532   38,574     139,201 113,096  
Loss on disposition of businesses, net 2,042   0     3,604 0  
Restructuring, integration, and other charges 10,143   15,896     50,497 55,817  
Total operating expenses 633,468   607,126     1,912,410 1,768,876  
Operating income 290,310 286,824 235,441 230,446 193,025 813,132 658,912 945,736
Equity in earnings (losses) of affiliated companies (652)   1,216     (808) 2,865  
Gain (loss) on investments, net 1,070   (13,029)     (3,945) (8,784)  
Loss on extinguishment of debt 0   786     0 59,545  
Employee benefit plan expense 1,296   1,850     3,784 5,547  
Interest and other financing expense, net 54,205   40,111     160,187 120,898  
Income before income taxes 235,227   180,881     644,408 467,003  
Provision for income taxes 57,054   45,972     155,325 115,128  
Consolidated net income 178,173   134,909     489,083 351,875  
Noncontrolling interests 1,640   845     3,541 3,352  
Net income attributable to shareholders $ 176,533 $ 53,653 $ 134,064 $ 99,722 $ 114,737 $ 485,542 $ 348,523 $ 402,176
Net income per share:                
Basic $ 2.02   $ 1.52     $ 5.53 $ 3.92  
Diluted [2] $ 1.99   $ 1.50     $ 5.47 $ 3.88  
Weighted-average shares outstanding:                
Basic 87,602   88,453     87,785 88,870  
Diluted 88,608   89,540     88,759 89,936  
[1] Includes sales related to the United States of $3,181,227 and $8,799,364 for the third quarter and first nine months of 2018 and $2,853,505 and $7,863,591 for the third quarter and first nine months of 2017, respectively.
[2] Stock-based compensation awards for the issuance of 582 and 540 shares for the third quarter and first nine months of 2018 and 396 and 363 shares for the third quarter and first nine months of 2017, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.