XML 21 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions
9 Months Ended
Sep. 29, 2018
Business Combinations [Abstract]  
Acquisitions [Text Block] Acquisitions

2018 Acquisitions

On January 8, 2018, the company acquired eInfochips for a purchase price of $327,628, which included $14,769 of cash acquired. eInfochips services customers at every phase of technology deployment, including custom hardware and software, and new Internet of Things based business models. eInfochips is recorded in the company's global components business segment.

Since the date of the acquisition, eInfochips sales of $64,871 were included in the company's consolidated results of operations.

The purchase price allocation is preliminary and subject to adjustment based on our final assessment of fair value of the acquired assets and liabilities. Items initially estimated and subject to change upon finalization of the valuation include goodwill, intangibles, and deferred taxes. The following table summarizes the preliminary allocation of the net consideration paid to the fair value of the assets acquired and liabilities assumed for the eInfochips acquisition:
Accounts receivable, net
$
13,701

Inventories
1,512

Property, plant, and equipment
4,557

Other assets
23,733

Identifiable intangible assets
71,710

Goodwill
230,237

Accounts payable
(521
)
Accrued expenses
(8,595
)
Deferred tax liability
(21,969
)
Other liabilities
(1,506
)
Cash consideration paid, net of cash acquired
$
312,859



In connection with the eInfochips acquisition, the company allocated $71,710 to customer relationships with a weighted-average life of 9 years.

The goodwill related to the eInfochips acquisition was recorded in the company's global components business segment and is not tax deductible.

During the first nine months of 2018, the company completed one additional acquisition with a purchase price of approximately $18,704, net of cash acquired. The impact of this acquisition was not material to the company's consolidated financial position or results of operations.

The following table summarizes the company's unaudited consolidated results of operations for the third quarter and first nine months of 2017, as well as the unaudited pro forma consolidated results of operations of the company, as though the 2018 acquisitions occurred on January 1, 2017:

 
Quarter Ended
 
Nine Months Ended
  
September 30, 2017
 
September 30, 2017
 
As Reported
 
Pro Forma
 
As Reported
 
Pro Forma
Sales
$
6,856,108

 
$
6,891,648

 
$
19,015,114

 
$
19,125,866

Net income attributable to shareholders
134,064

 
134,819

 
348,523

 
350,450

Net income per share:
 
 
 
 
 
 
 
Basic
$
1.52

 
$
1.52

 
$
3.92

 
$
3.94

Diluted
$
1.50

 
$
1.51

 
$
3.88

 
$
3.90



2017 Acquisitions

During 2017, the company acquired an additional 11.9% of the noncontrolling interest common shares of Data Modul AG for $23,350, increasing the company's ownership interest in Data Modul to 69.2%. The impact of this acquisition was not material to the company's consolidated financial position or results of operations. In addition, the company completed two acquisitions for $3,628, net of cash acquired. The impact of these acquisitions was not material to the company's consolidated financial position or results of operations. The pro forma impact of the 2017 acquisitions on the consolidated results of operations of the company for 2017, as though the acquisitions occurred on January 1, 2017, was also not material.