XML 98 R79.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data Quarterly Financial Information Table (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Quarterly Financial Data [Abstract]                      
Gain on sale of investment       $ 1,667              
Gain on sale of investment, Net of Tax, Per Basic and Diluted Share       $ 0              
Sales $ 6,751,342 $ 5,698,304 $ 5,829,989 $ 5,002,385 $ 6,396,879 $ 5,613,216 $ 5,676,539 $ 5,082,040 $ 23,282,020 $ 22,768,674 $ 21,357,285
Gross Profit 838,966 742,367 768,595 685,322 815,859 728,687 747,521 703,828      
Net income attributable to shareholders $ 158,492 [1] $ 109,244 [2] $ 123,932 [3] $ 106,058 [4] $ 116,177 [5] $ 146,864 [6] $ 127,884 [7] $ 107,120 [8] $ 497,726 $ 498,045 $ 399,420
Basic $ 1.71 [1],[9] $ 1.16 [2],[9] $ 1.30 [3],[9] $ 1.11 [4],[9] $ 1.20 [5] $ 1.49 [6] $ 1.29 [7] $ 1.07 [8] $ 5.26 $ 5.05 $ 3.89
Diluted $ 1.69 [1],[9] $ 1.15 [2],[9] $ 1.28 [3],[9] $ 1.09 [4],[9] $ 1.18 [5] $ 1.47 [6] $ 1.27 [7] $ 1.06 [8] $ 5.20 [10] $ 4.98 [10] $ 3.85 [10]
[1] restructuring, integration, and other charges ($13,198 net of related taxes or $.14 per share on both a basic and diluted basis)
[2] restructuring, integration, and other charges ($12,642 net of related taxes or $.13 per share on both a basic and diluted basis)
[3] restructuring, integration, and other charges ($12,895 net of related taxes or $.13 per share on both a basic and diluted basis). Also included is a loss on investment ($921 net of related taxes or $.01 per share on both a basic and diluted basis).
[4] Includes identifiable intangible asset amortization ($9,029 net of related taxes or $.09 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($12,569 net of related taxes or $.13 per share on both a basic and diluted basis)
[5] restructuring, integration, and other charges ($11,222 net of related taxes or $.12 and $.11 per share on a basic and diluted basis, respectively), and a non-cash impairment charge associated with discontinuing the use of a trade name ($47,911 net of related taxes or $.49 per share on both a basic and diluted basis).
[6] ($9,086 net of related taxes or $.09 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($2,556 net of related taxes or $.03 per share on both a basic and diluted basis). Also included is a gain on sale of investment ($18,269 net of related taxes or $.19 and $.18 per share on a basic and diluted basis, respectively).
[7] ($8,867 net of related taxes or $.09 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($7,526 net of related taxes or $.08 and $.07 per share on a basic and diluted basis, respectively).
[8] restructuring, integration, and other charges ($8,020 net of related taxes or $.08 per share on both a basic and diluted basis)
[9] Quarterly net income per share is calculated using the weighted-average shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted-average shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[10] Stock-based compensation awards for the issuance of 658 shares, 294 shares, and 874 shares for the years ended December 31, 2015, 2014, and 2013, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.