XML 51 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
Restructuring, Integration, and Other Charges
9 Months Ended
Sep. 26, 2015
Restructuring Charges [Abstract]  
Restructuring, Integration and Other Charges [Text Block]
Restructuring, Integration, and Other Charges

During the third quarters of 2015 and 2014, the company recorded restructuring, integration, and other charges of $17,756 ($12,642 net of related taxes or $.13 per share on both a basic and diluted basis) and $3,935 ($2,556 net of related taxes or $.03 per share on both a basic and diluted basis), respectively.

During the first nine months of 2015 and 2014, the company recorded restructuring, integration, and other charges of $51,099 ($38,106 net of related taxes or $.40 per share on both a basic and diluted basis) and $25,181 ($18,102 net of related taxes or $.18 per share on both a basic and diluted basis), respectively.

The following table presents the components of the restructuring, integration, and other charges:
 
 
Quarter Ended
 
Nine Months Ended
 
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Restructuring and integration charges - current period actions
 
$
9,378

 
$
4,965

 
$
28,563

 
$
26,371

Restructuring and integration charges (credits) - actions taken in prior periods
 
570

 
305

 
1,248

 
(46
)
Acquisition-related expenses and other charges(credits)
 
7,808

 
(1,335
)
 
21,288

 
(1,144
)
 
 
$
17,756

 
$
3,935

 
$
51,099

 
$
25,181



2015 Restructuring and Integration Charges

The following table presents the components of the 2015 restructuring and integration charges of $28,563 and activity in the related restructuring and integration accrual for the first nine months of 2015:
 
 
Personnel
Costs
 
Facilities Costs
 
Other
 
Total
Restructuring and integration charges
 
$
23,962

 
$
3,716

 
$
885

 
$
28,563

Payments
 
(12,952
)
 
(2,313
)
 
(95
)
 
(15,360
)
Non-cash usage
 

 
(475
)
 
(629
)
 
(1,104
)
Foreign currency translation
 
52

 
7

 
(4
)
 
55

Balance as of September 26, 2015
 
$
11,062

 
$
935

 
$
157

 
$
12,154



The restructuring and integration charges of $28,563 for the first nine months of 2015 include personnel costs of $23,962, facilities costs of $3,716, and other costs of $885. These restructuring initiatives are due to the company's continued efforts to lower cost and drive operational efficiency. Integration costs are primarily related to the integration of acquired businesses within the company's pre-existing business and the consolidation of certain operations.















2014 Restructuring and Integration Charges

The following table presents the activity in the restructuring and integration accrual for the first nine months of 2015 related to the 2014 restructuring and integration:
 
 
Personnel 
Costs
 
Facilities Costs
 
Other
 
Total
Balance as of December 31, 2014
 
$
8,622

 
$
2,479

 
$
1,247

 
$
12,348

Restructuring and integration charges (credit)
 
55

 
(86
)
 
369

 
338

Payments
 
(5,564
)
 
(1,363
)
 
(977
)
 
(7,904
)
Non-cash usage
 

 

 
(476
)
 
(476
)
Foreign currency translation
 
(492
)
 
(80
)
 

 
(572
)
Balance as of September 26, 2015
 
$
2,621

 
$
950

 
$
163

 
$
3,734


Restructuring and Integration Accruals Related to Actions Taken Prior to 2014

The following table presents the activity in the restructuring and integration accruals for the first nine months of 2015 related to restructuring and integration actions taken prior to 2014:
 
 
Personnel
Costs
 
Facilities Costs
 
Other
 
Total
Balance as of December 31, 2014
 
$
2,519

 
$
3,025

 
$
91

 
$
5,635

Restructuring and integration charges (credits)
 
(545
)
 
1,455

 

 
910

Payments
 
(622
)
 
(3,202
)
 
(83
)
 
(3,907
)
Non-cash usage
 
(60
)
 
59

 

 
(1
)
Foreign currency translation
 
(146
)
 
36

 
(8
)
 
(118
)
Balance as of September 26, 2015
 
$
1,146

 
$
1,373

 
$

 
$
2,519



Restructuring and Integration Accrual Summary

In summary, the restructuring and integration accruals aggregate $18,407 at September 26, 2015, all of which are expected to be spent in cash, and are expected to be utilized as follows:

The accruals for personnel costs totaling $14,829 relate to the termination of personnel that have scheduled payouts of $8,719 in 2015, $5,927 in 2016, and $183 in 2017.

The accruals for facilities totaling $3,258 relate to vacated leased properties that have scheduled payments of $2,077 in 2015, $829 in 2016, $198 in 2017, and $154 in 2018.

Other accruals of $320 are expected to be spent within one year.

Acquisition-Related Expenses and Other Charges

Included in restructuring, integration, and other charges for the third quarter and first nine months of 2015 are acquisition-related expenses (credits) of $5,267 and $18,748, respectively, consisting of charges related to contingent consideration for acquisitions completed in prior years which were conditional upon the financial performance of the acquired companies and the continued employment of the selling shareholders, as well as professional and other fees directly related to recent acquisition activity.

Included in restructuring, integration, and other charges for the third quarter of 2014 are acquisition-related expenses (credits) of $(1,335) primarily consisting of charges in the fair value of contingent consideration and other credits, offset, in part, by professional fees and other costs associated with the Wyle Electronics ("Wyle") acquisition. Included in restructuring, integrations, and other charges for the first nine months of 2014 are acquisition-related expenses (credits) of $(1,144) primarily consisting of an insurance recovery related to environmental matters in connection with the Wyle acquisition, offset, in part, by professional fees directly related to recent acquisition activity.