XML 61 R65.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Income Per Share (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Earnings Per Share, Diluted [Line Items]                      
Net income attributable to shareholders $ 116,177us-gaap_NetIncomeLoss [1] $ 146,864us-gaap_NetIncomeLoss [2] $ 127,884us-gaap_NetIncomeLoss [3] $ 107,120us-gaap_NetIncomeLoss [4] $ 134,831us-gaap_NetIncomeLoss [5] $ 96,779us-gaap_NetIncomeLoss [6] $ 89,935us-gaap_NetIncomeLoss [7] $ 77,875us-gaap_NetIncomeLoss [8] $ 498,045us-gaap_NetIncomeLoss $ 399,420us-gaap_NetIncomeLoss $ 506,332us-gaap_NetIncomeLoss
Weight-average shares outstanding - basic                 98,675us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 102,559us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 109,240us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Net effect of various dilutive stock-based compensation awards                 1,272us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 1,140us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 1,837us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Weighted average shares outstanding - diluted                 99,947us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 103,699us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 111,077us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net Income per Share [Abstract]                      
Basic $ 1.20us-gaap_EarningsPerShareBasic [1],[9] $ 1.49us-gaap_EarningsPerShareBasic [2],[9] $ 1.29us-gaap_EarningsPerShareBasic [3],[9] $ 1.07us-gaap_EarningsPerShareBasic [4],[9] $ 1.34us-gaap_EarningsPerShareBasic [5] $ 0.96us-gaap_EarningsPerShareBasic [6] $ 0.87us-gaap_EarningsPerShareBasic [7] $ 0.74us-gaap_EarningsPerShareBasic [8] $ 5.05us-gaap_EarningsPerShareBasic $ 3.89us-gaap_EarningsPerShareBasic $ 4.64us-gaap_EarningsPerShareBasic
Diluted $ 1.18us-gaap_EarningsPerShareDiluted [1],[9] $ 1.47us-gaap_EarningsPerShareDiluted [2],[9] $ 1.27us-gaap_EarningsPerShareDiluted [3],[9] $ 1.06us-gaap_EarningsPerShareDiluted [4],[9] $ 1.32us-gaap_EarningsPerShareDiluted [5] $ 0.95us-gaap_EarningsPerShareDiluted [6] $ 0.86us-gaap_EarningsPerShareDiluted [7] $ 0.72us-gaap_EarningsPerShareDiluted [8] $ 4.98us-gaap_EarningsPerShareDiluted [10] $ 3.85us-gaap_EarningsPerShareDiluted [10] $ 4.56us-gaap_EarningsPerShareDiluted [10]
Stock Compensation Plan [Member]                      
Net Income per Share [Abstract]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount                 294us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockCompensationPlanMember
874us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockCompensationPlanMember
1,424us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockCompensationPlanMember
[1] restructuring, integration, and other charges ($11,222 net of related taxes or $.12 and $.11 per share on a basic and diluted basis, respectively)
[2] restructuring, integration, and other charges ($2,556 net of related taxes or $.03 per share on both a basic and diluted basis)
[3] restructuring, integration, and other charges ($7,526 net of related taxes or $.08 and $.07 per share on a basic and diluted basis, respectively).
[4] Includes amortization expense related to identifiable intangible assets ($8,907 net of related taxes or $.09 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($8,020 net of related taxes or $.08 per share on both a basic and diluted basis)
[5] restructuring, integration, and other charges ($13,341 net of related taxes or $.13 per share on both a basic and diluted basis). Also included is an increase in the provision for income taxes ($15,447 net of related taxes or $.16 per share on both a basic and diluted basis) and interest expense ($297 net of related taxes) related to the settlement of certain international tax matters.
[6] Includes amortization expense related to identifiable intangible assets ($7,074 net of related taxes or $.07 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($16,077 net of related taxes or $.16 per share on both a basic and diluted basis).
[7] Includes amortization expense related to identifiable intangible assets ($7,029 net of related taxes or $.07 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($20,688 net of related taxes or $.20 per share on both a basic and diluted basis).
[8] restructuring, integration, and other charges ($15,495 net of related taxes or $.15 and $.14 per share on a basic and diluted basis, respectively), and a loss on prepayment of debt ($2,627 net of related taxes or $.02 per share on both a basic and diluted basis).
[9] Quarterly net income per share is calculated using the weighted-average shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted-average shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[10] Stock-based compensation awards for the issuance of 294 shares, 874 shares, and 1,424 shares for the years ended December 31, 2014, 2013, and 2012, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.