XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Segment and Geographic Information (Tables)
6 Months Ended
Jun. 28, 2025
Segment and Geographic Information  
Schedule of reportable segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quarter Ended

​

Six Months Ended

​

​

June 28,

​

June 29,

​

June 28,

​

June 29,

(thousands)

    

2025

    

2024

    

2025

    

2024

Sales:

 

​

  

 

​

  

 

​

  

 

​

  

Components:

 

​

  

 

​

  

 

​

  

 

​

  

Americas

​

$

1,707,522

​

$

1,572,840

​

$

3,276,092

​

$

3,169,532

EMEA

​

 

1,426,944

​

 

1,439,494

​

 

2,766,945

​

 

3,096,001

Asia/Pacific

​

 

2,150,432

​

 

2,019,697

​

 

4,019,583

​

 

3,957,915

Global components

​

$

5,284,898

​

$

5,032,031

​

$

10,062,620

​

$

10,223,448

​

​

​

​

​

​

​

​

​

​

​

​

​

ECS:

​

 

  

​

 

  

​

 

  

​

 

  

Americas

​

$

1,052,785

​

$

964,070

​

$

1,962,688

​

$

1,871,818

EMEA

​

 

1,242,264

​

 

896,767

​

 

2,368,656

​

 

1,721,862

Global ECS

​

$

2,295,049

​

$

1,860,837

​

$

4,331,344

​

$

3,593,680

Consolidated

​

$

7,579,947

​

$

6,892,868

​

$

14,393,964

​

$

13,817,128

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quarter Ended

​

Six Months Ended

​

​

June 28,

​

June 29,

​

June 28,

​

June 29,

(thousands)

    

2025

    

2024

 

2025

    

2024

Sales:

 

​

  

 

​

  

​

​

  

 

​

  

China and Hong Kong

​

$

1,090,699

​

$

1,030,610

​

$

2,016,591

​

$

1,994,186

Germany

​

 

793,022

​

 

766,087

​

 

1,510,354

​

 

1,634,515

Other

​

 

3,079,871

​

 

2,725,415

​

 

5,939,222

​

 

5,504,852

Total foreign

​

$

4,963,592

​

$

4,522,112

​

$

9,466,167

​

$

9,133,553

United States

​

 

2,616,355

​

 

2,370,756

​

 

4,927,797

​

 

4,683,575

Total

​

$

7,579,947

​

$

6,892,868

​

$

14,393,964

​

$

13,817,128

Schedule of results of operations by reportable segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quarter Ended

​

​

June 28, 2025

(thousands)

​

Global Components

​

Global ECS

​

Corporate

​

Consolidated

​

Sales

​

$

5,284,898

​

$

2,295,049

​

$

-

​

$

7,579,947

​

Cost of sales

​

​

4,693,444

​

​

2,037,846

​

​

-

​

​

6,731,290

​

Gross profit

​

​

591,454

​

​

257,203

​

​

-

​

​

848,657

​

Gross profit margin

​

​

11.2

%

​

11.2

%

​

-

​

​

11.2

%

Operating expenses (a)

​

​

404,646

​

​

160,234

​

​

93,191

​

​

658,071

​

Operating income (loss) (b) (d)

​

$

186,808

​

$

96,969

​

$

(93,191)

​

$

190,586

​

Operating income margin

​

​

3.5

%

​

4.2

%

​

-

​

​

2.5

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quarter Ended

​

​

June 29, 2024

(thousands)

​

Global Components

​

Global ECS

​

Corporate

​

Consolidated

​

Sales

​

$

5,032,031

​

$

1,860,837

​

$

-

​

$

6,892,868

​

Cost of sales

​

​

4,407,171

​

​

1,639,253

​

​

-

​

​

6,046,424

​

Gross profit

​

​

624,860

​

​

221,584

​

​

-

​

​

846,444

​

Gross profit margin

​

​

12.4

%

​

11.9

%

​

-

​

​

12.3

%

Operating expenses (a)

​

​

414,659

​

​

119,003

​

​

100,507

​

​

634,169

​

Operating income (loss) (b) (c) (d)

​

$

210,201

​

$

102,581

​

$

(100,507)

​

$

212,275

​

Operating income margin

​

​

4.2

%

​

5.5

%

​

-

​

​

3.1

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended

​

​

June 28, 2025

(thousands)

​

Global Components

​

Global ECS

​

Corporate

​

Consolidated

​

Sales

​

$

10,062,620

​

$

4,331,344

​

$

-

​

$

14,393,964

​

Cost of sales

​

​

8,916,221

​

​

3,855,094

​

​

-

​

​

12,771,315

​

Gross profit

​

​

1,146,399

​

​

476,250

​

​

-

​

​

1,622,649

​

Gross profit margin

​

​

11.4

%

​

11.0

%

​

-

​

​

11.3

%

Operating expenses (a)

​

​

788,206

​

​

301,967

​

​

183,337

​

​

1,273,510

​

Operating income (loss) (b) (d)

​

$

358,193

​

$

174,283

​

$

(183,337)

​

$

349,139

​

Operating income margin

​

​

3.6

%

​

4.0

%

​

-

​

​

2.4

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended

​

​

June 29, 2024

(thousands)

​

Global Components

​

Global ECS

​

Corporate

​

Consolidated

​

Sales

​

$

10,223,448

​

$

3,593,680

​

$

-

​

$

13,817,128

​

Cost of sales

​

​

8,952,874

​

​

3,159,984

​

​

-

​

​

12,112,858

​

Gross profit

​

​

1,270,574

​

​

433,696

​

​

-

​

​

1,704,270

​

Gross profit margin

​

​

12.4

%

​

12.1

%

​

-

​

​

12.3

%

Operating expenses (a)

​

​

834,811

​

​

259,656

​

​

211,611

​

​

1,306,078

​

Operating income (loss) (b) (c) (d)

​

$

435,763

​

$

174,040

​

$

(211,611)

​

$

398,192

​

Operating income margin

​

​

4.3

%

​

4.8

%

​

-

​

​

2.9

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(a)Segment operating expenses primarily include employee-related expenses, depreciation and amortization, and allowance for credit losses.
(b)Global components operating income includes recoveries of $2.2 million and $4.6 million in inventory write-downs related to the wind down of a business for the second quarter and first six months of 2025, respectively, and charges of $1.6 million and $12.1 million in inventory write-downs related to the wind down of a business for the second quarter and first six months of 2024, respectively.
(c)Global ECS operating income includes a $20.0 million benefit related to the reversal of an allowance for credit losses for the second quarter and first six months of 2024.
(d)Corporate operating loss includes restructuring, integration, and other charges of $21.9 million and $39.2 million for the second quarter and first six months of 2025, respectively, and $40.5 million and $87.4 million for the second quarter and first six months of 2024, respectively. Refer to Note I.
Schedule of reconciliation of assets from segment to consolidated

​

​

​

​

​

​

​

​

​

​

June 28,

​

December 31,

(thousands)

    

2025

    

2024

Total assets:

 

​

  

 

​

  

Global components

​

$

17,918,136

​

$

14,765,931

Global ECS

​

 

5,829,562

​

 

6,518,723

Corporate

​

 

504,880

​

 

473,053

Consolidated

​

$

24,252,578

​

$

21,757,707

Schedule of long-lived assets by geographical areas

​

​

​

​

​

​

​

​

​

​

June 28,

​

December 31,

(thousands)

    

2025

    

2024

Long-lived assets:

 

​

  

 

​

  

France

​

$

98,176

​

$

86,268

Netherlands

​

​

83,229

​

​

78,120

Germany

​

​

73,892

​

​

61,914

Other

​

 

157,640

​

 

161,989

Total foreign

​

$

412,937

​

$

388,291

United States

​

 

318,244

​

 

332,098

Total

​

$

731,181

​

$

720,389

​