XML 21 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CONSOLIDATED STATEMENTS OF OPERATIONS      
Sales $ 27,923,324 $ 33,107,120 $ 37,124,422
Cost of sales 24,630,916 28,958,102 32,287,797
Gross profit 3,292,408 4,149,018 4,836,625
Operating expenses:      
Selling, general, and administrative 2,217,940 2,412,822 2,567,008
Depreciation and amortization 162,994 181,116 187,382
Restructuring, integration and other 142,917 83,916 13,741
Total operating expenses 2,523,851 2,677,854 2,768,131
Operating income 768,557 1,471,164 2,068,494
Equity in earnings of affiliated companies 1,368 6,407 7,664
(Loss) gain on investments, net (4,830) 19,284 (2,857)
Loss on extinguishment of debt (1,657) 0 0
Employee benefit plan expense, net (4,285) (3,777) (3,503)
Interest and other financing expense, net (269,834) (328,724) (185,648)
Income before income taxes 489,319 1,164,354 1,884,150
Provision for income taxes 95,812 254,991 448,992
Consolidated net income 393,507 909,363 1,435,158
Noncontrolling interests 1,433 5,858 8,274
Net income attributable to shareholders $ 392,074 $ 903,505 $ 1,426,884
Net income per share:      
Basic (in dollars per share) $ 7.36 $ 16.03 $ 22.01
Diluted (in dollars per share) $ 7.29 $ 15.84 $ 21.80
Weighted-average shares outstanding:      
Basic (in shares) 53,282 56,359 64,838
Diluted (in shares) 53,797 57,035 65,453