XML 36 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity
12 Months Ended
Dec. 31, 2024
Shareholders' Equity  
Shareholders' Equity

10. Shareholders’ Equity

Accumulated Other Comprehensive Loss

The following table presents the changes in Accumulated other comprehensive loss, excluding noncontrolling interests:

    

    

Gain

    

Gain

    

    

(Loss) on Foreign

(Loss) on

Foreign

Exchange

Interest Rate

Currency

Contracts

Swaps

Translation

Designated as

Designated as

Employee

Adjustment and

Net Investment

Cash Flow

Benefit Plan

(thousands)

Other, Net

Hedges, Net

Hedges, Net

Items, Net

Total

Balance as of December 31, 2022

$

(422,711)

$

20,111

$

27,855

$

9,483

$

(365,262)

Other comprehensive income (loss) before reclassifications (a)

 

72,949

 

(2,276)

 

585

 

(1,011)

 

70,247

Amounts reclassified into income

 

720

 

(5,676)

 

2,198

 

(266)

 

(3,024)

Net change in accumulated other comprehensive income (loss) for the year ended December 31, 2023

 

73,669

 

(7,952)

 

2,783

 

(1,277)

 

67,223

Balance as of December 31, 2023

 

(349,042)

 

12,159

 

30,638

 

8,206

 

(298,039)

Other comprehensive income (loss) before reclassifications (a)

 

(222,489)

 

12,996

 

(685)

 

5,027

 

(205,151)

Amounts reclassified into income

 

(317)

 

(5,137)

 

(452)

 

(173)

 

(6,079)

Net change in accumulated other comprehensive income (loss) for the year ended December 31, 2024

 

(222,806)

 

7,859

 

(1,137)

 

4,854

 

(211,230)

Balance as of December 31, 2024

$

(571,848)

$

20,018

$

29,501

$

13,060

$

(509,269)

(a)Foreign currency translation adjustment includes intra-entity foreign currency transactions that are of a long-term investment nature of $(52.9) million and $21.2 million for 2024 and 2023, respectively.

Common Stock Outstanding Activity

The following table sets forth the activity in the number of shares outstanding:

    

    

    

Common

Common

Treasury

Stock

(thousands)

Stock Issued

Stock

Outstanding

Common stock outstanding at December 31, 2021

 

125,424

 

57,358

 

68,066

Shares issued for stock-based compensation awards

 

 

(525)

 

525

Repurchases of common stock

 

 

9,342

 

(9,342)

Common stock outstanding at December 31, 2022

 

125,424

 

66,175

 

59,249

Shares issued for stock-based compensation awards

 

 

(653)

 

653

Repurchases of common stock

 

 

6,091

 

(6,091)

Retirement of treasury stock

(67,733)

(67,733)

Common stock outstanding at December 31, 2023

 

57,691

 

3,880

 

53,811

Shares issued for stock-based compensation awards

 

375

 

(75)

 

450

Repurchases of common stock

 

 

2,089

 

(2,089)

Retirement of treasury stock

(2,474)

(2,474)

Common stock outstanding at December 31, 2024

 

55,592

 

3,420

 

52,172

During the year ended December 31, 2024, the company retired 2.5 million shares of treasury stock with a cost of $228.8 million. During the year ended December 31, 2023, the company retired 67.7 million shares of treasury stock with a cost of $5.1 billion. The company has 2.0 million authorized shares of serial preferred stock with a par value of one dollar. There were no shares of serial preferred stock outstanding at December 31, 2024 and 2023.

Share-Repurchase Programs

The following table shows the company’s share-repurchase programs as of December 31, 2024:

    

    

    

Approximate

Dollar Value of

Dollar Value

Dollar Value of

Shares that May

Approved for

Shares

Yet be Purchased

Share-Repurchase Details by Month of Board Approval (thousands)

Repurchase

Repurchased

Under the Program

September 2022

$

600,000

$

600,000

$

January 2023

1,000,000

675,937

324,063

Total

$

1,600,000

$

1,275,937

$

324,063

The company repurchased 2.0 million shares and 6.1 million shares of common stock for $250.0 million and $745.9 million, in 2024 and 2023, respectively, under the share-repurchase program excluding excise taxes. During 2024, the company accrued $2.1 million of excise tax, which is recorded within “Treasury stock” on the company’s consolidated balance sheets and reduces the share-repurchase authorization, as the excise tax is a part of the overall cost of acquiring treasury shares. As of December 31, 2024, approximately $324.1 million remained available for repurchase under the share-repurchase program. The company’s share-repurchase program does not have an expiration date.