XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock at Par Value
Capital in Excess of Par Value
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Total
Balance at Dec. 31, 2022 $ 125,424 $ 1,208,708 $ (4,637,345) $ 9,214,832 $ (365,262) $ 64,996 $ 5,611,353
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 273,750 0 1,575 275,325
Other comprehensive income (loss) 0 0 0 0 3,794 3,077 6,871
Amortization of stock-based compensation 0 19,497 0 0 0 0 19,497
Shares issued for stock-based compensation awards 0 (25,071) 31,005 0 0 0 5,934
Repurchases of common stock 0 0 (318,800) 0 0 0 (318,800)
Balance at Apr. 01, 2023 125,424 1,203,134 (4,925,140) 9,488,582 (361,468) 69,648 5,600,180
Balance at Dec. 31, 2022 125,424 1,208,708 (4,637,345) 9,214,832 (365,262) 64,996 5,611,353
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss)             713,157
Other comprehensive income (loss)             (97,877)
Balance at Sep. 30, 2023 125,424 1,205,788 (5,307,441) 9,923,800 (462,310) 68,214 5,553,475
Balance at Apr. 01, 2023 125,424 1,203,134 (4,925,140) 9,488,582 (361,468) 69,648 5,600,180
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 236,559 0 1,232 237,791
Other comprehensive income (loss) 0 0 0 0 2,372 (2,609) (237)
Amortization of stock-based compensation 0 8,852 0 0 0 0 8,852
Shares issued for stock-based compensation awards 0 (8,922) 19,369 0 0 0 10,447
Repurchases of common stock 0 0 (202,417) 0 0 0 (202,417)
Distributions 0 0 0 0 0 (142) (142)
Balance at Jul. 01, 2023 125,424 1,203,064 (5,108,188) 9,725,141 (359,096) 68,129 5,654,474
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 198,659 0 1,382 200,041
Other comprehensive income (loss) 0 0 0 0 (103,214) (1,297) (104,511)
Amortization of stock-based compensation 0 6,519 0 0 0 0 6,519
Shares issued for stock-based compensation awards 0 (3,795) 4,238 0 0 0 443
Repurchases of common stock 0 0 (203,491) 0 0 0 (203,491)
Balance at Sep. 30, 2023 125,424 1,205,788 (5,307,441) 9,923,800 (462,310) 68,214 5,553,475
Balance at Dec. 31, 2023 57,691 553,340 (297,745) 5,790,217 (298,039) 71,843 5,877,307
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 83,601 0 (503) 83,098
Other comprehensive income (loss) 0 0 0 0 (94,091) (1,148) (95,239)
Amortization of stock-based compensation 0 13,447 0 0 0 0 13,447
Shares issued for stock-based compensation awards 264 (1,621) 4,286 0 0 0 2,929
Repurchases of common stock 0 0 (112,204) 0 0 0 (112,204)
Balance at Mar. 30, 2024 57,955 565,166 (405,663) 5,873,818 (392,130) 70,192 5,769,338
Balance at Dec. 31, 2023 57,691 553,340 (297,745) 5,790,217 (298,039) 71,843 5,877,307
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss)             293,619
Other comprehensive income (loss)             44,104
Balance at Sep. 28, 2024 58,059 582,572 (506,157) 6,083,083 (254,460) 72,980 6,036,077
Balance at Mar. 30, 2024 57,955 565,166 (405,663) 5,873,818 (392,130) 70,192 5,769,338
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 108,698 0 926 109,624
Other comprehensive income (loss) 0 0 0 0 (23,536) (230) (23,766)
Amortization of stock-based compensation 0 8,253 0 0 0 0 8,253
Shares issued for stock-based compensation awards 91 1,111 637 0 0 0 1,839
Repurchases of common stock 0 0 (51,097) 0 0 0 (51,097)
Distributions 0 0 0 0 0 (141) (141)
Balance at Jun. 29, 2024 58,046 574,530 (456,123) 5,982,516 (415,666) 70,747 5,814,050
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 100,567 0 330 100,897
Other comprehensive income (loss) 0 0 0 0 161,206 1,903 163,109
Amortization of stock-based compensation 0 8,487 0 0 0 0 8,487
Shares issued for stock-based compensation awards 13 (445) 1,017 0 0 0 585
Repurchases of common stock 0 0 (51,051) 0 0 0 (51,051)
Balance at Sep. 28, 2024 $ 58,059 $ 582,572 $ (506,157) $ 6,083,083 $ (254,460) $ 72,980 $ 6,036,077