XML 60 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock at Par Value
Capital in Excess of Par Value
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Total
Balance at Dec. 31, 2021 $ 125,424 $ 1,189,845 $ (3,629,265) $ 7,787,948 $ (191,657) $ 58,551 $ 5,340,846
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income       364,749   1,247 365,996
Other comprehensive income (loss)         (41,312) (869) (42,181)
Amortization of stock-based compensation   17,351         17,351
Shares issued for stock-based compensation awards   (20,601) 31,903       11,302
Repurchases of common stock     (264,431)       (264,431)
Balance at Apr. 02, 2022 125,424 1,186,595 (3,861,793) 8,152,697 (232,969) 58,929 5,428,883
Balance at Dec. 31, 2021 125,424 1,189,845 (3,629,265) 7,787,948 (191,657) 58,551 5,340,846
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income             1,081,097
Other comprehensive income (loss)             (421,311)
Balance at Oct. 01, 2022 125,424 1,201,185 (4,338,414) 8,865,430 (607,878) 56,939 5,302,686
Balance at Apr. 02, 2022 125,424 1,186,595 (3,861,793) 8,152,697 (232,969) 58,929 5,428,883
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income       370,334   1,161 371,495
Other comprehensive income (loss)         (193,045) (2,136) (195,181)
Amortization of stock-based compensation   13,885         13,885
Shares issued for stock-based compensation awards   (1,950) 6,320       4,370
Repurchases of common stock     (225,032)       (225,032)
Distributions           (137) (137)
Balance at Jul. 02, 2022 125,424 1,198,530 (4,080,505) 8,523,031 (426,014) 57,817 5,398,283
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income       342,399   1,207 343,606
Other comprehensive income (loss)         (181,864) (2,085) (183,949)
Amortization of stock-based compensation   3,773         3,773
Shares issued for stock-based compensation awards   (1,118) 1,880       762
Repurchases of common stock     (259,789)       (259,789)
Balance at Oct. 01, 2022 125,424 1,201,185 (4,338,414) 8,865,430 (607,878) 56,939 5,302,686
Balance at Dec. 31, 2022 125,424 1,208,708 (4,637,345) 9,214,832 (365,262) 64,996 5,611,353
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income 0 0 0 273,750 0 1,575 275,325
Other comprehensive income (loss) 0 0 0 0 3,794 3,077 6,871
Amortization of stock-based compensation 0 19,497 0 0 0 0 19,497
Shares issued for stock-based compensation awards 0 (25,071) 31,005 0 0 0 5,934
Repurchases of common stock 0 0 (318,800) 0 0 0 (318,800)
Balance at Apr. 01, 2023 125,424 1,203,134 (4,925,140) 9,488,582 (361,468) 69,648 5,600,180
Balance at Dec. 31, 2022 125,424 1,208,708 (4,637,345) 9,214,832 (365,262) 64,996 5,611,353
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income             713,157
Other comprehensive income (loss)             (97,877)
Balance at Sep. 30, 2023 125,424 1,205,788 (5,307,441) 9,923,800 (462,310) 68,214 5,553,475
Balance at Apr. 01, 2023 125,424 1,203,134 (4,925,140) 9,488,582 (361,468) 69,648 5,600,180
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income 0 0 0 236,559 0 1,232 237,791
Other comprehensive income (loss) 0 0 0 0 2,372 (2,609) (237)
Amortization of stock-based compensation 0 8,852 0 0 0 0 8,852
Shares issued for stock-based compensation awards 0 (8,922) 19,369 0 0 0 10,447
Repurchases of common stock 0 0 (202,417) 0 0 0 (202,417)
Distributions 0 0 0 0 0 (142) (142)
Balance at Jul. 01, 2023 125,424 1,203,064 (5,108,188) 9,725,141 (359,096) 68,129 5,654,474
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income 0 0 0 198,659 0 1,382 200,041
Other comprehensive income (loss) 0 0 0 0 (103,214) (1,297) (104,511)
Amortization of stock-based compensation 0 6,519 0 0 0 0 6,519
Shares issued for stock-based compensation awards 0 (3,795) 4,238 0 0 0 443
Repurchases of common stock 0 0 (203,491) 0 0 0 (203,491)
Balance at Sep. 30, 2023 $ 125,424 $ 1,205,788 $ (5,307,441) $ 9,923,800 $ (462,310) $ 68,214 $ 5,553,475