XML 96 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2011
2011 Acquisitions [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Text Block]
The following table summarizes the allocation of the net consideration paid to the fair value of the assets acquired and liabilities assumed for the Richardson RFPD and Nu Horizons acquisitions:

Accounts receivable, net
$
194,312

Inventories
169,881

Property, plant and equipment
11,278

Other assets
6,965

Identifiable intangible assets
90,900

Cost in excess of net assets of companies acquired
31,951

Accounts payable
(98,967
)
Accrued expenses
(18,900
)
Other liabilities
(4,080
)
Noncontrolling interest
(3,239
)
Fair value of net assets acquired
380,101

Gain on bargain purchase
(1,088
)
Cash consideration paid, net of cash acquired
$
379,013


In connection with the Richardson RFPD and Nu Horizons acquisitions, the company allocated the following amounts to identifiable intangible assets:
 
Weighted-Average Life
 
Customer relationships
8 years
$
35,400

Trade names
indefinite
49,000

Other intangible assets
(a)
6,500

Total identifiable intangible assets
 
$
90,900


(a)
Consists of non-competition agreements and sales backlog with useful lives ranging from one to three years.
Business Acquisition Results of Operations And Pro Forma Information [Text Block]
The following table summarizes the company's unaudited consolidated results of operations for 2011 and 2010, as well as the unaudited pro forma consolidated results of operations of the company, as though the Richardson RFPD, Nu Horizons, Pansystem, Cross, InScope, LWP, C1S, and Flection acquisitions occurred on January 1:

 
 
For the Years Ended December 31,
 
 
2011
 
2010
  
 
As Reported
 
Pro Forma
 
As Reported
 
Pro Forma
Sales
 
$
21,390,264

 
$
21,573,260

 
$
18,744,676

 
$
20,082,596

Net income attributable to shareholders
 
598,810

 
603,243

 
479,630

 
497,415

Net income per share:
 
 

 
 
 
 
 
 
Basic
 
$
5.25

 
$
5.29

 
$
4.06

 
$
4.22

Diluted
 
$
5.17

 
$
5.20

 
$
4.01

 
$
4.16

2010 Acquisitions [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Text Block]
The following table summarizes the allocation of the net consideration paid to the fair value of the assets acquired and liabilities assumed for the Intechra, Shared, and Converge acquisitions:

Accounts receivable, net
$
91,001

Inventories
11,785

Property, plant and equipment
11,187

Other assets
8,615

Identifiable intangible assets
146,200

Cost in excess of net assets of companies acquired
342,446

Accounts payable
(38,961
)
Accrued expenses
(46,328
)
Other liabilities
(38,552
)
Cash consideration paid, net of cash acquired
$
487,393


In connection with the Intechra, Shared, and Converge acquisitions, the company allocated the following amounts to identifiable intangible assets:

 
Weighted-Average Life
 
Customer relationships
10 years
$
59,800

Trade names
indefinite
78,000

Developed technology
10 years
1,700

Other intangible assets
(a)
6,700

Total identifiable intangible assets
 
$
146,200


(a)
Consists of non-competition agreements and sales backlog with useful lives ranging from one to two years.
Business Acquisition Results of Operations And Pro Forma Information [Text Block]

The following table summarizes the company's unaudited consolidated results of operations for 2010 and 2009, as well as the unaudited pro forma consolidated results of operations of the company, as though the Intechra, Shared, Converge, Verical, Sphinx, Transim, ETG, and Diasa acquisitions occurred on January 1:

 
 
For the Years Ended December 31,
 
 
2010
 
2009
  
 
As Reported
 
Pro Forma
 
As Reported
 
Pro Forma
Sales
 
$
18,744,676

 
$
19,326,092

 
$
14,684,101

 
$
15,566,217

Net income attributable to shareholders
 
479,630

 
491,688

 
123,512

 
130,633

Net income per share:
 
 

 
 
 
 
 
 
Basic
 
$
4.06

 
$
4.17

 
$
1.03

 
$
1.09

Diluted
 
$
4.01

 
$
4.11

 
$
1.03

 
$
1.08

2009 Acquisitions [Member]
 
Business Acquisition [Line Items]  
Business Acquisition Results of Operations And Pro Forma Information [Text Block]

The following table summarizes the company's unaudited consolidated results of operations for 2009 as well as the unaudited pro forma consolidated results of operations of the company, as though the Petsche acquisition occurred on January 1, 2009:
 
 
 
 
 
 
For the Year Ended
 
 
 
 
 
 
December 31, 2009
 
 
 
 
 
 
As Reported
 
Pro Forma
Sales
 
 
 
 
 
$
14,684,101

 
$
14,867,421

Net income attributable to shareholders
 
 
 
 
 
123,512

 
133,568

Net income per share:
 
 
 
 
 
 
 
 
Basic
 
 
 
 
 
$
1.03

 
$
1.11

Diluted
 
 
 
 
 
$
1.03

 
$
1.11