EX-99.1 2 a50676305_ex991.htm EXHIBIT 99.1 a50676305_ex991.htm
Exhibit 99.1
 
ARROW ELECTRONICS NON-GAAP EARNINGS PER SHARE OF $1.12, AHEAD OF EXPECTATIONS
 
-- Cash Flow from Operations of $334 Million --
 
FOR IMMEDIATE RELEASE

ENGLEWOOD, Colo. –- July 24, 2013 -- Arrow Electronics, Inc. (NYSE:ARW) today reported second-quarter 2013 net income of $89.9 million, or $.86 per share on a diluted basis, compared with net income of $114.4 million, or $1.02 per share on a diluted basis in the second quarter of 2012.  Excluding certain items in both the second quarters of 2013 and 2012 as described in the non-GAAP earnings reconciliation table found herein, net income would have been $116.9 million, or $1.12 per share on a diluted basis, in the second quarter of 2013 compared with net income of $124.1 million, or $1.11 per share on a diluted basis, in the second quarter of 2012. The results for the second quarter of 2013 and 2012 include intangible amortization expense of approximately $9 million ($7 million net of tax, or $.07 per share on a diluted basis).  Second-quarter sales of $5.31 billion increased 3 percent from sales of $5.15 billion in the prior year.

“We executed very well in the second quarter, with revenue at the top end of our guidance and non-GAAP earnings per share well ahead of our expectations.  In our components segment, we saw each of our regions post sales above the high end of normal sequential seasonality.  Our enterprise computing solutions business performed especially well, with our 14th consecutive quarter of year-over-year organic growth and operating margins at the highest level in five years,” said Michael J. Long, chairman, president, and chief executive officer.  “Our differentiated value-added strategy continues to drive strong financial performance.”

Global components second-quarter sales of $3.40 billion decreased 2 percent year over year.  Sales, as adjusted in the non-GAAP sales reconciliation table below, increased 1 percent year over year.  In the Americas, sales declined 4 percent year over year due to ongoing market weakness amid economic uncertainty.  European sales were down 9 percent year over year primarily due to the prospective change in the accounting for revenue related to a fulfillment contract.  European sales, as adjusted in the non-GAAP earnings table below, increased 4 percent year over year.  Sales in the Asia-Pacific region increased 10 percent year over year, driven by strong growth in China and the ASEAN region.
 
Global ECS second-quarter sales of $1.91 billion increased 12 percent year over year.  Sales, as adjusted in the non-GAAP sales reconciliation table below, increased 7 percent year over year.  In the Americas, sales growth was 10 percent year over year.  In Europe, sales growth, including the Altimate acquisition, was 18 percent with broad-based strength across the region.

“Cash flow is again a great story as we generated $334 million in cash flow from operations in the second quarter of 2013 and $519 million on a trailing 12 month basis, meaningfully exceeding our targets,” said Paul J. Reilly, executive vice president, finance and operations, and chief financial officer.  “In the first half of 2013 we returned nearly $300 million to shareholders through our stock repurchase program, bringing the total amount returned to shareholders to $900 million since the beginning of 2010.”

SIX-MONTH RESULTS

Arrow’s net income for the first six months of 2013 was $167.8 million, or $1.58 per share on a diluted basis, compared with net income of $228.0 million, or $2.02 per share on a diluted basis in the first six months of 2012.  Excluding certain items in both the first six months of 2013 and 2012 as described in the non-GAAP earnings reconciliation table found herein, net income would have been $212.9 million, or $2.01 per share on a diluted basis, in the first six months of 2013 compared with net income of $243.9 million, or $2.16 per share on a diluted basis, in the first six months of 2012.  The results for the first six months of 2013 and 2012 include intangible amortization expense of approximately $18 million and $19 million, respectively ($14 million and $15 million net of tax, respectively, or $.13 per share on a diluted basis for both 2013 and 2012).  In the first six months of 2013, sales of $10.16 billion increased 1 percent from sales of $10.04 billion in the first six months of 2012.

 
 

 

GUIDANCE

Looking ahead to the third quarter of 2013, there remains economic uncertainty across the globe.  In light of these economic conditions, the company remains somewhat cautious in the outlook for business activity in the third quarter.  The company expects sales to be at the low to midpoint of normal sequential seasonal activity.

“As we look to the third quarter, we believe that total sales will be between $4.9 billion and $5.3 billion, with global components sales between $3.35 billion and $3.55 billion and global enterprise computing solutions sales between $1.55 billion and $1.75 billion.  We expect earnings per share, on a diluted basis, excluding amortization of intangible assets of approximately $.07 per share, and any charges to be in the range of $1.14 to $1.26.  Our guidance assumes an average tax rate in the range of 27 to 29 percent, average diluted shares outstanding are expected to be 101.7 million, and the average USD to Euro exchange rate for the third quarter is 1.31 to 1,” said Mr. Reilly.

Please refer to the CFO commentary as a supplement to the company’s earnings release, which can be found at www.arrow.com/investor.

Arrow Electronics (www.arrow.com) is a global provider of products, services and solutions to industrial and commercial users of electronic components and enterprise computing solutions. Arrow serves as a supply channel partner for more than 100,000 original equipment manufacturers, contract manufacturers and commercial customers through a global network of more than 470 locations in 55 countries.

# # #
 
 
 

 
 
Certain Non-GAAP Financial Information
 
In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States (“GAAP”), the company also provides certain non-GAAP financial information relating to sales, operating income, net income attributable to shareholders and net income per basic and diluted share. The company provides sales on a non-GAAP basis adjusted for the impact of foreign currency and certain other items that impact the year-over-year comparison.  These other items include a prospective revision of sales related to a certain fulfillment contract to present these revenues on an agency basis as net fees, as compared to presenting gross sales (referred to as “change in presentation of sales” which had no impact on profitability or cash flow) and the impact of acquisitions by adjusting the company's prior periods to include the sales of businesses acquired as if the acquisitions had occurred at the beginning of the period presented (referred to as "impact of acquisitions"). Operating income, net income attributable to shareholders and net income per basic and diluted share are adjusted for certain charges, credits, gains, and losses that the company believes impact the comparability of its results of operations.  These charges, credits, gains, and losses arise out of the company’s efficiency enhancement initiatives, acquisitions, prepayment of debt, and adjustments related to certain tax matters. A reconciliation of the company’s non-GAAP financial information to GAAP is set forth in the tables below.
 
The company believes that such non-GAAP financial information is useful to investors to assist in assessing and understanding the company’s operating performance and underlying trends in the company’s business because management considers these items referred to above to be outside the company’s core operating results.  This non-GAAP financial information is among the primary indicators management uses as a basis for evaluating the company’s financial and operating performance.  In addition, the company’s Board of Directors may use this non-GAAP financial information in evaluating management performance and setting management compensation.
 
The presentation of this additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for, or alternative to, sales, operating income, net income and net income per basic and diluted share determined in accordance with GAAP.  Analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, data presented in accordance with GAAP.
 
 
 

 

ARROW ELECTRONICS, INC.
SALES RECONCILIATION
(In thousands)
(Unaudited)

   
Quarter Ended
       
   
June 29,
2013
   
June 30,
2012
   
% Change
                   
Consolidated sales, as reported
  $ 5,306,085     $ 5,150,563       3.0 %
Impact of foreign currency
    -       33,884          
Impact of acquisitions
    -       97,840          
Change in presentation of sales
    -       (149,138 )        
Consolidated sales, as adjusted
  $ 5,306,085     $ 5,133,149       3.4 %
                         
Global components sales, as reported
  $ 3,398,690     $ 3,453,687       (1.6 )%
Impact of foreign currency
    -       21,575          
Impact of acquisitions
    -       25,792          
Change in presentation of sales
    -       (149,138 )        
Global components sales, as adjusted
  $ 3,398,690     $ 3,351,916       1.4 %
 
                       
Europe components sales, as reported
  $ 901,748     $ 991,586       (9.1 )%
Impact of foreign currency
    -       23,841          
Change in presentation of sales
    -       (149,138 )        
Europe components sales, as adjusted
  $ 901,748     $ 866,289       4.1 %
                         
Global ECS sales, as reported
  $ 1,907,395     $ 1,696,876       12.4 %
Impact of foreign currency
    -       12,309          
Impact of acquisitions
    -       72,048          
Global ECS sales, as adjusted
  $ 1,907,395     $ 1,781,233       7.1 %
 
   
Six Months Ended
       
   
June 29,
2013
   
June 30,
2012
   
% Change
                   
Consolidated sales, as reported
  $ 10,155,714     $ 10,040,092       1.2 %
Impact of foreign currency
    -       43,027          
Impact of acquisitions
    3,219       225,293          
Change in presentation of sales
    -       (280,626 )        
Consolidated sales, as adjusted
  $ 10,158,933     $ 10,027,786       1.3 %
                         
Global components sales, as reported
  $ 6,591,270     $ 6,803,241       (3.1 )%
Impact of foreign currency
    -       32,710          
Impact of acquisitions
    3,219       59,621          
Change in presentation of sales
    -       (280,626 )        
Global components sales, as adjusted
  $ 6,594,489     $ 6,614,946       (.3 )%
 
                       
Europe components sales, as reported
  $ 1,788,384     $ 2,048,217       (12.7 )%
Impact of foreign currency
    -       37,297          
Change in presentation of sales
    -       (280,626 )        
Europe components sales, as adjusted
  $ 1,788,384     $ 1,804,888       (.9 )%
 
                       
Global ECS sales, as reported
  $ 3,564,444     $ 3,236,851       10.1 %
Impact of foreign currency
    -       10,317          
Impact of acquisitions
    -       165,672          
Global ECS sales, as adjusted
  $ 3,564,444     $ 3,412,840       4.4 %
 
 
 

 
 
ARROW ELECTRONICS, INC.
EARNINGS RECONCILIATION
 (In thousands except per share data)
(Unaudited)

   
Quarter Ended
   
Six Months Ended
 
   
June 29,
2013
   
June 30,
2012
   
June 29,
2013
   
June 30,
2012
 
                         
Operating income, as reported
  $ 155,875     $ 188,689     $ 293,427     $ 376,138  
Restructuring, integration, and other charges
    30,224       13,347       51,834       21,590  
Operating income, as adjusted
  $ 186,099     $ 202,036     $ 345,261     $ 397,728  
 
                               
Net income attributable to shareholders, as reported
  $ 89,935     $ 114,383     $ 167,810     $ 228,011  
Restructuring, integration, and other charges
    20,688       9,702       36,183       15,843  
Loss on prepayment of debt
    -       -       2,627       -  
Adjustments to tax reserves
                               
Income tax
    5,362       -       5,362       -  
Interest (net of taxes)
    939       -       939       -  
Net income attributable to shareholders, as adjusted
  $ 116,924     $ 124,085     $ 212,921     $ 243,854  
 
                               
Net income per basic share, as reported
  $ .87     $ 1.04     $ 1.61     $ 2.05  
Restructuring, integration, and other charges
    .20       .09       .35       .14  
Loss on prepayment of debt
    -       -       .03       -  
Adjustments to tax reserves
                               
Income tax
    .05       -       .05       -  
Interest (net of taxes)
    .01       -       .01       -  
Net income per basic share, as adjusted
  $ 1.13     $ 1.12     $ 2.04     $ 2.19  
                                 
Net income per diluted share, as reported
  $ .86     $ 1.02     $ 1.58     $ 2.02  
Restructuring, integration, and other charges
    .20       .09       .34       .14  
Loss on prepayment of debt
    -       -       .02       -  
Adjustments to tax reserves
                               
Income tax
    .05       -       .05       -  
Interest (net of taxes)
    .01       -       .01       -  
Net income per diluted share, as adjusted
  $ 1.12     $ 1.11     $ 2.01     $ 2.16  
 
 
 
The sum of the components for basic and diluted net income per share, as adjusted, may not agree to totals, as presented, due to rounding.

 
 

 
 
Information Relating to Forward-Looking Statements
 
This press release includes forward-looking statements that are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: industry conditions, the company's implementation of its new enterprise resource planning system, changes in product supply, pricing and customer demand, competition, other vagaries in the global components and global ECS markets, changes in relationships with key suppliers, increased profit margin pressure, the effects of additional actions taken to become more efficient or lower costs, risks related to the integration of acquired businesses, changes in legal and regulatory matters, and the company’s ability to generate additional cash flow.  Forward-looking statements are those statements, which are not statements of historical fact.  These forward-looking statements can be identified by forward-looking words such as "expects," "anticipates," "intends," "plans," "may," "will," "believes," "seeks," "estimates," and similar expressions. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made.  The company undertakes no obligation to update publicly or revise any of the forward-looking statements.
 
For a further discussion of factors to consider in connection with these forward-looking statements, investors should refer to Item 1A Risk Factors of the company’s Annual Report on Form 10-K for the year ended December 31, 2012.
 
 
 

 

ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share data)
(Unaudited)

   
Quarter Ended
   
Six Months Ended
 
   
June 29,
2013
   
June 30,
2012
   
June 29,
2013
   
June 30,
2012
 
                         
Sales
  $ 5,306,085     $ 5,150,563     $ 10,155,714     $ 10,040,092  
Costs and expenses:
                               
Cost of sales
    4,616,513       4,463,419       8,824,070       8,672,369  
Selling, general, and administrative expenses
    470,874       457,073       922,279       912,910  
Depreciation and amortization
    32,599       28,035       64,104       57,085  
Restructuring, integration, and other charges
    30,224       13,347       51,834       21,590  
      5,150,210       4,961,874       9,862,287       9,663,954  
Operating income
    155,875       188,689       293,427       376,138  
Equity in earnings of affiliated companies
    1,360       1,428       3,343       3,612  
Loss on prepayment of debt
    -       -       4,277       -  
Interest and other financing expense, net
    30,199       28,555       59,729       55,687  
Income before income taxes
    127,036       161,562       232,764       324,063  
Provision for income taxes
    37,000       47,081       64,770       95,859  
Consolidated net income
    90,036       114,481       167,994       228,204  
Noncontrolling interests
    101       98       184       193  
Net income attributable to shareholders
  $ 89,935     $ 114,383     $ 167,810     $ 228,011  
Net income per share:
                               
Basic
  $ .87     $ 1.04     $ 1.61     $ 2.05  
Diluted
  $ .86     $ 1.02     $ 1.58     $ 2.02  
Average number of shares outstanding:
                               
Basic
    103,225       110,433       104,542       111,218  
Diluted
    104,024       112,031       105,892       113,079  

 
 

 

ARROW ELECTRONICS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except par value)

   
June 29,
2013
   
December 31,
2012
 
ASSETS
 
(Unaudited)
       
Current assets:
           
Cash and cash equivalents
  $ 345,891     $ 409,684  
Accounts receivable, net
    4,723,601       4,923,898  
Inventories
    2,104,717       2,052,720  
Other current assets
    286,264       328,999  
Total current assets
    7,460,473       7,715,301  
Property, plant, and equipment, at cost:
               
Land
    23,906       23,944  
Buildings and improvements
    155,067       152,008  
Machinery and equipment
    1,072,661       1,030,983  
      1,251,634       1,206,935  
Less: Accumulated depreciation and amortization
    (646,465 )     (607,294 )
Property, plant, and equipment, net
    605,169       599,641  
Investments in affiliated companies
    65,505       65,603  
Intangible assets, net
    395,170       414,033  
Cost in excess of net assets of companies acquired
    1,704,298       1,711,703  
Other assets
    277,106       279,406  
Total assets
  $ 10,507,721     $ 10,785,687  
LIABILITIES AND EQUITY
               
Current liabilities:
               
Accounts payable
  $ 3,633,720     $ 3,769,268  
Accrued expenses
    615,304       776,586  
Short-term borrowings, including current portion of long-term debt
    24,922       364,357  
Total current liabilities
    4,273,946       4,910,211  
                 
Long-term debt
    2,072,625       1,587,478  
Other liabilities
    336,921       300,636  
Equity:
               
Shareholders' equity:
               
Common stock, par value $1:
               
Authorized – 160,000 shares in both 2013 and 2012
               
Issued – 125,424 shares in both 2013 and 2012
    125,424       125,424  
Capital in excess of par value
    1,051,243       1,086,239  
Treasury stock (25,343 and 19,423 shares in 2013 and 2012, respectively), at cost
    (899,185 )     (652,867 )
Retained earnings
    3,447,099       3,279,289  
Foreign currency translation adjustment
    130,773       182,632  
Other
    (35,449 )     (37,495 )
Total shareholders' equity
    3,819,905       3,983,222  
Noncontrolling interests
    4,324       4,140  
Total equity
    3,824,229       3,987,362  
Total liabilities and equity
  $ 10,507,721     $ 10,785,687  

 
 

 
 
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

   
Quarter Ended
 
   
June 29,
2013
   
June 30,
2012
 
Cash flows from operating activities:
           
Consolidated net income
  $ 90,036     $ 114,481  
Adjustments to reconcile consolidated net income to net cash provided by operations:
               
Depreciation and amortization
    32,599       28,035  
Amortization of stock-based compensation
    6,799       6,891  
Equity in earnings of affiliated companies
    (1,360 )     (1,428 )
Deferred income taxes
    (36 )     (2,629 )
Restructuring, integration, and other charges
    20,688       9,702  
Other
    512       (1,474 )
Change in assets and liabilities, net of effects of acquired businesses:
               
Accounts receivable
    (227,817 )     (214,037 )
Inventories
    (34,489 )     (81,464 )
Accounts payable
    343,706       244,623  
Accrued expenses
    (415 )     (10,065 )
Other assets and liabilities
    103,694       (32,016 )
Net cash provided by operating activities
    333,917       60,619  
Cash flows from investing activities:
               
Cash consideration paid for acquired businesses
    -       (26,654 )
Acquisition of property, plant, and equipment
    (26,810 )     (26,611 )
Purchase of cost method investment
    -       (15,000 )
Net cash used for investing activities
    (26,810 )     (68,265 )
Cash flows from financing activities:
               
Change in short-term and other borrowings
    (13,397 )     (3,503 )
Repayment of long-term bank borrowings, net
    (129,600 )     (291,900 )
Proceeds from exercise of stock options
    1,695       628  
Excess tax benefits from stock-based compensation arrangements
    142       34  
Repurchases of common stock
    (198,806 )     (100,114 )
Net cash used for financing activities
    (339,966 )     (394,855 )
Effect of exchange rate changes on cash
    14,599       (11,375 )
Net decrease in cash and cash equivalents
    (18,260 )     (413,876 )
Cash and cash equivalents at beginning of period
    364,151       739,708  
Cash and cash equivalents at end of period
  $ 345,891     $ 325,832  

 
 

 
 
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

   
Six Months Ended
 
   
June 29,
2013
   
June 30,
2012
 
Cash flows from operating activities:
           
Consolidated net income
  $ 167,994     $ 228,204  
Adjustments to reconcile consolidated net income to net cash provided by operations:
               
Depreciation and amortization
    64,104       57,085  
Amortization of stock-based compensation
    12,782       14,146  
Equity in earnings of affiliated companies
    (3,343 )     (3,612 )
Deferred income taxes
    19,548       16,332  
Restructuring, integration, and other charges
    36,183       15,843  
Excess tax benefits from stock-based compensation arrangements
    (6,617 )     (4,981 )
Loss on prepayment of debt
    2,627       -  
Other
    (377 )     (2,897 )
Change in assets and liabilities, net of effects of acquired businesses:
               
Accounts receivable
    161,163       119,977  
Inventories
    (59,866 )     (105,821 )
Accounts payable
    (124,091 )     109,425  
Accrued expenses
    (173,852 )     (74,629 )
Other assets and liabilities
    58,258       (58,118 )
Net cash provided by operating activities
    154,513       310,954  
Cash flows from investing activities:
               
Cash consideration paid for acquired businesses
    (9,382 )     (187,197 )
Acquisition of property, plant, and equipment
    (53,561 )     (48,864 )
Purchase of cost method investments
    (3,000 )     (15,000 )
Net cash used for investing activities
    (65,943 )     (251,061 )
Cash flows from financing activities:
               
Change in short-term and other borrowings
    (27,739 )     (12,577 )
Proceeds from (repayment of) long-term bank borrowings, net
    (85,300 )     37,800  
Net proceeds from note offering
    591,156       -  
Redemption of senior notes
    (338,184 )     -  
Proceeds from exercise of stock options
    12,295       10,766  
Excess tax benefits from stock-based compensation arrangements
    6,617       4,981  
Repurchases of common stock
    (312,310 )     (157,798 )
Net cash used for financing activities
    (153,465 )     (116,828 )
Effect of exchange rate changes on cash
    1,102       (14,120 )
Net decrease in cash and cash equivalents
    (63,793 )     (71,055 )
Cash and cash equivalents at beginning of period
    409,684       396,887  
Cash and cash equivalents at end of period
  $ 345,891     $ 325,832  

 
 

 

ARROW ELECTRONICS, INC.
SEGMENT INFORMATION
(In thousands)
(Unaudited)

   
Quarter Ended
    Six Months Ended  
   
June 29,
2013
   
June 30,
2012
   
June 29,
2013
   
June 30,
2012
 
Sales:
             
 
   
 
 
Global components
  $ 3,398,690     $ 3,453,687     $ 6,591,270     $ 6,803,241  
Global ECS
    1,907,395       1,696,876       3,564,444       3,236,851  
Consolidated
  $ 5,306,085       5,150,563     $ 10,155,714     $ 10,040,092  
 
                               
Operating income (loss):
                               
Global components
  $ 140,158     $ 170,524     $ 268,438     $ 341,232  
Global ECS
    80,722       65,961       142,313       121,448  
Corporate (a)
    (65,005 )     (47,796 )     (117,324 )     (86,542 )
Consolidated
  $ 155,875     $ 188,689     $ 293,427     $ 376,138  
 
(a)
Includes restructuring, integration, and other charges of $30.2 million and $51.8 million for the second quarter and first six months of 2013 and $13.3 million and $21.6 million for the second quarter and first six months of 2012, respectively.

CONTACT:
Arrow Electronics, Inc.
Contacts:
Greg Hanson, 303-824-4537
Vice President and Treasurer
or
Paul J. Reilly, 631-847-1872
Executive Vice President, Finance and Operations & Chief Financial Officer
or
Media Contact:
John Hourigan, 303-824-4586
Vice President, Global Communications