XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock at Par Value
Capital in Excess of Par Value
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Total
Balance at Dec. 31, 2024 $ 55,592 $ 562,080 $ (328,078) $ 5,980,826 $ (509,269) $ 70,377 $ 5,831,528
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 79,720 0 144 79,864
Other comprehensive income (loss) 0 0 0 0 124,084 1,891 125,975
Amortization of stock-based compensation 0 18,559 0 0 0 0 18,559
Shares issued for stock-based compensation awards 195 (2,849) 3,558 0 0 0 904
Repurchases of common stock 0 0 (59,413) 0 0 0 (59,413)
Balance at Mar. 29, 2025 55,787 577,790 (383,933) 6,060,546 (385,185) 72,412 5,997,417
Balance at Dec. 31, 2024 55,592 562,080 (328,078) 5,980,826 (509,269) 70,377 5,831,528
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss)             266,886
Other comprehensive income (loss)             387,554
Balance at Jun. 28, 2025 55,815 589,480 (432,447) 6,248,295 (127,253) 75,184 6,409,074
Balance at Mar. 29, 2025 55,787 577,790 (383,933) 6,060,546 (385,185) 72,412 5,997,417
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 187,749 0 (727) 187,022
Other comprehensive income (loss) 0 0 0 0 257,932 3,647 261,579
Amortization of stock-based compensation 0 11,641 0 0 0 0 11,641
Shares issued for stock-based compensation awards 28 49 2,222 0 0 0 2,299
Repurchases of common stock 0 0 (50,736) 0 0 0 (50,736)
Distributions 0 0 0 0 0 (148) (148)
Balance at Jun. 28, 2025 55,815 589,480 (432,447) 6,248,295 (127,253) 75,184 6,409,074
Balance at Dec. 31, 2025 55,838 586,993 (483,571) 6,552,092 (126,640) 73,987 6,658,699
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 235,106 0 924 236,030
Other comprehensive income (loss) 0 0 0 0 (59,492) (861) (60,353)
Amortization of stock-based compensation 0 9,599 0 0 0 0 9,599
Shares issued for stock-based compensation awards 169 (888) 5,757 0 0 0 5,038
Repurchases of common stock 0 0 (33,292) 0 0 0 (33,292)
Balance at Apr. 04, 2026 56,007 595,704 (511,106) 6,787,198 (186,132) 74,050 6,815,721
Balance at Dec. 31, 2025 55,838 586,993 (483,571) 6,552,092 (126,640) 73,987 6,658,699
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss)             508,865
Other comprehensive income (loss)             (44,581)
Balance at Jul. 04, 2026 56,094 613,560 (554,346) 7,059,909 (170,036) 73,700 7,078,881
Balance at Apr. 04, 2026 56,007 595,704 (511,106) 6,787,198 (186,132) 74,050 6,815,721
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 272,711 0 124 272,835
Other comprehensive income (loss) 0 0 0 0 16,096 (324) 15,772
Amortization of stock-based compensation 0 12,816 0 0 0 0 12,816
Shares issued for stock-based compensation awards 87 5,040 266 0 0 0 5,393
Repurchases of common stock 0 0 (43,506) 0 0 0 (43,506)
Distributions 0 0 0 0 0 (150) (150)
Balance at Jul. 04, 2026 $ 56,094 $ 613,560 $ (554,346) $ 7,059,909 $ (170,036) $ 73,700 $ 7,078,881