XML 43 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Segment and Geographic Information (Tables)
6 Months Ended
Jul. 04, 2026
Segment and Geographic Information  
Schedule of segment

Quarter Ended

Six Months Ended

July 4,

June 28,

July 4,

June 28,

(thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Sales:

 

  ​

 

  ​

 

  ​

 

  ​

Components:

 

  ​

 

  ​

 

  ​

 

  ​

Americas

$

2,454,521

$

1,707,522

$

4,766,668

$

3,276,092

EMEA

 

1,938,784

 

1,426,944

 

3,703,963

 

2,766,945

Asia/Pacific

 

2,972,320

 

2,150,432

 

5,535,329

 

4,019,583

Global Components

$

7,365,625

$

5,284,898

$

14,005,960

$

10,062,620

ECS:

 

  ​

 

  ​

 

  ​

 

  ​

Americas

$

1,135,513

$

1,052,785

$

2,320,563

$

1,962,688

EMEA

 

1,491,099

 

1,242,264

 

3,139,262

 

2,368,656

Global ECS

$

2,626,612

$

2,295,049

$

5,459,825

$

4,331,344

Total

$

9,992,237

$

7,579,947

$

19,465,785

$

14,393,964

Quarter Ended

Six Months Ended

July 4,

June 28,

July 4,

June 28,

(thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

 

2026

  ​ ​ ​

2025

Sales:

 

  ​

 

  ​

  ​

 

  ​

China and Hong Kong

$

1,353,662

$

1,090,699

$

2,525,448

$

2,016,591

Germany

 

1,009,491

 

793,022

 

2,029,453

 

1,510,354

Other

 

4,175,489

 

3,079,871

 

8,157,993

 

5,939,222

Total foreign

$

6,538,642

$

4,963,592

$

12,712,894

$

9,466,167

United States

 

3,453,595

 

2,616,355

 

6,752,891

 

4,927,797

Total

$

9,992,237

$

7,579,947

$

19,465,785

$

14,393,964

Schedule of results of operations by segment

Quarter Ended

July 4, 2026

(thousands)

Global Components

Global ECS

Total

Sales

$

7,365,625

$

2,626,612

$

9,992,237

Cost of sales

6,509,122

2,357,906

8,867,028

Gross profit (a)

856,503

268,706

1,125,209

Gross profit margin

11.6

%

10.2

%

11.3

%

Segment operating expenses (b)

460,228

183,331

643,559

Segment operating income (a) (c)

$

396,275

$

85,375

$

481,650

Segment operating income margin

5.4

%

3.3

%

4.8

%

Reconciliation of segment operating income

Corporate operating expenses (d)

(104,317)

Consolidated operating income

$

377,333

Equity in earnings of affiliated companies

2,065

Gain on investments, net

12,044

Post-retirement expense

(999)

Interest and other financing expense, net

(37,297)

Consolidated income before taxes

$

353,146

Quarter Ended

June 28, 2025

(thousands)

Global Components

Global ECS

Total

Sales

$

5,284,898

$

2,295,049

$

7,579,947

Cost of sales

4,693,444

2,037,846

6,731,290

Gross profit

591,454

257,203

848,657

Gross profit margin

11.2

%

11.2

%

11.2

%

Segment operating expenses (b)

404,646

160,234

564,880

Segment operating income (c)

$

186,808

$

96,969

$

283,777

Segment operating income margin

3.5

%

4.2

%

3.7

%

Reconciliation of segment operating income

Corporate operating expenses (d)

(93,191)

Consolidated operating income

$

190,586

Equity in losses of affiliated companies

(659)

Gain on investments, net

103,976

Post-retirement expense

(664)

Interest and other financing expense, net

(60,283)

Consolidated income before taxes

$

232,956

Six Months Ended

July 4, 2026

(thousands)

Global Components

Global ECS

Total

Sales

$

14,005,960

$

5,459,825

$

19,465,785

Cost of sales

12,342,709

4,907,407

17,250,116

Gross profit (a)

1,663,251

552,418

2,215,669

Gross profit margin

11.9

%

10.1

%

11.4

%

Segment operating expenses (b)

903,457

363,305

1,266,762

Segment operating income (a) (c)

$

759,794

$

189,113

$

948,907

Segment operating income margin

5.4

%

3.5

%

4.9

%

Reconciliation of segment operating income

Corporate operating expenses (d)

(209,972)

Consolidated operating income

$

738,935

Equity in earnings of affiliated companies

2,961

Gain on investments, net

6,252

Post-retirement expense

(1,961)

Interest and other financing expense, net

(85,781)

Consolidated income before taxes

$

660,406

Six Months Ended

June 28, 2025

(thousands)

Global Components

Global ECS

Total

Sales

$

10,062,620

$

4,331,344

$

14,393,964

Cost of sales

8,916,221

3,855,094

12,771,315

Gross profit

1,146,399

476,250

1,622,649

Gross profit margin

11.4

%

11.0

%

11.3

%

Segment operating expenses (b)

788,206

301,967

1,090,173

Segment operating income (c)

$

358,193

$

174,283

$

532,476

Segment operating income margin

3.6

%

4.0

%

3.7

%

Reconciliation of segment operating income

Corporate operating expenses (d)

(183,337)

Consolidated operating income

$

349,139

Equity in earnings of affiliated companies

661

Gain on investments, net

104,116

Post-retirement expense

(1,286)

Interest and other financing expense, net

(116,465)

Consolidated income before taxes

$

336,165

(a)Global ECS gross profit includes $26.6 million and $48.3 million in losses related to the underperformance of certain non-cancellable multi-year purchase obligations during the second quarter and first six months of 2026, respectively.
(b)Segment operating expenses primarily include employee-related expenses and depreciation and amortization.
(c)Global Components operating income includes $3.0 million and $5.2 million in inventory recoveries related to the wind down of a business for the second quarter and first six months of 2026, respectively, and $2.2 million and $4.6 million in inventory recoveries related to the wind down of a business for the second quarter and first six months of 2025, respectively.
(d)Corporate unallocated operating expenses includes restructuring, integration, and other charges of $24.1 million and $60.8 million for the second quarter and first six months of 2026, respectively, and $21.9 million and $39.2 million for the second quarter and first six months of 2025, respectively. Refer to Note I – “Restructuring, Integration, and Other”.
Schedule of reconciliation of assets from segment to consolidated

July 4,

December 31,

(thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

Total assets:

 

  ​

 

  ​

Global Components

$

31,725,350

$

21,222,941

Global ECS

 

6,173,437

 

7,355,089

Total segment assets

$

37,898,787

$

28,578,030

Other assets (a)

 

477,894

 

500,108

Consolidated assets

$

38,376,681

$

29,078,138

(a)Other assets include Corporate unallocated assets.
Schedule of long-lived assets by geographical areas

July 4,

December 31,

(thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

Long-lived assets:

 

  ​

 

  ​

France

$

102,421

$

100,493

Netherlands

72,398

79,339

Other

 

222,017

 

233,740

Total foreign

$

396,836

$

413,572

United States

 

296,270

 

309,901

Total

$

693,106

$

723,473