XML 43 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Segment and Geographic Information (Tables)
6 Months Ended
Jul. 04, 2026
Segment and Geographic Information  
Schedule of segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quarter Ended

​

Six Months Ended

​

​

July 4,

​

June 28,

​

July 4,

​

June 28,

(thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Sales:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Components:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Americas

​

$

2,454,521

​

$

1,707,522

​

$

4,766,668

​

$

3,276,092

EMEA

​

 

1,938,784

​

 

1,426,944

​

 

3,703,963

​

 

2,766,945

Asia/Pacific

​

 

2,972,320

​

 

2,150,432

​

 

5,535,329

​

 

4,019,583

Global Components

​

$

7,365,625

​

$

5,284,898

​

$

14,005,960

​

$

10,062,620

​

​

​

​

​

​

​

​

​

​

​

​

​

ECS:

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Americas

​

$

1,135,513

​

$

1,052,785

​

$

2,320,563

​

$

1,962,688

EMEA

​

 

1,491,099

​

 

1,242,264

​

 

3,139,262

​

 

2,368,656

Global ECS

​

$

2,626,612

​

$

2,295,049

​

$

5,459,825

​

$

4,331,344

Total

​

$

9,992,237

​

$

7,579,947

​

$

19,465,785

​

$

14,393,964

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quarter Ended

​

Six Months Ended

​

​

July 4,

​

June 28,

​

July 4,

​

June 28,

(thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

 

2026

  ​ ​ ​

2025

Sales:

 

​

  ​

 

​

  ​

​

​

  ​

 

​

  ​

China and Hong Kong

​

$

1,353,662

​

$

1,090,699

​

$

2,525,448

​

$

2,016,591

Germany

​

 

1,009,491

​

 

793,022

​

 

2,029,453

​

 

1,510,354

Other

​

 

4,175,489

​

 

3,079,871

​

 

8,157,993

​

 

5,939,222

Total foreign

​

$

6,538,642

​

$

4,963,592

​

$

12,712,894

​

$

9,466,167

United States

​

 

3,453,595

​

 

2,616,355

​

 

6,752,891

​

 

4,927,797

Total

​

$

9,992,237

​

$

7,579,947

​

$

19,465,785

​

$

14,393,964

Schedule of results of operations by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quarter Ended

​

​

July 4, 2026

(thousands)

​

​

Global Components

​

​

Global ECS

​

​

Total

Sales

​

$

7,365,625

​

​

$

2,626,612

​

​

$

9,992,237

​

Cost of sales

​

​

6,509,122

​

​

​

2,357,906

​

​

​

8,867,028

​

Gross profit (a)

​

​

856,503

​

​

​

268,706

​

​

​

1,125,209

​

Gross profit margin

​

​

11.6

%

​

​

10.2

%

​

​

11.3

%

Segment operating expenses (b)

​

​

460,228

​

​

​

183,331

​

​

​

643,559

​

Segment operating income (a) (c)

​

$

396,275

​

​

$

85,375

​

​

$

481,650

​

Segment operating income margin

​

​

5.4

%

​

​

3.3

%

​

​

4.8

%

Reconciliation of segment operating income

​

​

​

​

​

​

​

​

​

​

​

​

Corporate operating expenses (d)

​

​

​

​

​

​

​

​

​

​

(104,317)

​

Consolidated operating income

​

​

​

​

​

​

​

​

​

$

377,333

​

Equity in earnings of affiliated companies

​

​

​

​

​

​

​

​

​

​

2,065

​

Gain on investments, net

​

​

​

​

​

​

​

​

​

​

12,044

​

Post-retirement expense

​

​

​

​

​

​

​

​

​

​

(999)

​

Interest and other financing expense, net

​

​

​

​

​

​

​

​

​

​

(37,297)

​

Consolidated income before taxes

​

​

​

​

​

​

​

​

​

$

353,146

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quarter Ended

​

​

June 28, 2025

(thousands)

​

Global Components

​

​

Global ECS

​

​

Total

​

Sales

​

$

5,284,898

​

​

$

2,295,049

​

​

$

7,579,947

​

Cost of sales

​

​

4,693,444

​

​

​

2,037,846

​

​

​

6,731,290

​

Gross profit

​

​

591,454

​

​

​

257,203

​

​

​

848,657

​

Gross profit margin

​

​

11.2

%

​

​

11.2

%

​

​

11.2

%

Segment operating expenses (b)

​

​

404,646

​

​

​

160,234

​

​

​

564,880

​

Segment operating income (c)

​

$

186,808

​

​

$

96,969

​

​

$

283,777

​

Segment operating income margin

​

​

3.5

%

​

​

4.2

%

​

​

3.7

%

Reconciliation of segment operating income

​

​

​

​

​

​

​

​

​

​

​

​

Corporate operating expenses (d)

​

​

​

​

​

​

​

​

​

​

(93,191)

​

Consolidated operating income

​

​

​

​

​

​

​

​

​

$

190,586

​

Equity in losses of affiliated companies

​

​

​

​

​

​

​

​

​

​

(659)

​

Gain on investments, net

​

​

​

​

​

​

​

​

​

​

103,976

​

Post-retirement expense

​

​

​

​

​

​

​

​

​

​

(664)

​

Interest and other financing expense, net

​

​

​

​

​

​

​

​

​

​

(60,283)

​

Consolidated income before taxes

​

​

​

​

​

​

​

​

​

$

232,956

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended

​

​

July 4, 2026

(thousands)

​

Global Components

​

​

Global ECS

​

​

Total

​

Sales

​

$

14,005,960

​

​

$

5,459,825

​

​

$

19,465,785

​

Cost of sales

​

​

12,342,709

​

​

​

4,907,407

​

​

​

17,250,116

​

Gross profit (a)

​

​

1,663,251

​

​

​

552,418

​

​

​

2,215,669

​

Gross profit margin

​

​

11.9

%

​

​

10.1

%

​

​

11.4

%

Segment operating expenses (b)

​

​

903,457

​

​

​

363,305

​

​

​

1,266,762

​

Segment operating income (a) (c)

​

$

759,794

​

​

$

189,113

​

​

$

948,907

​

Segment operating income margin

​

​

5.4

%

​

​

3.5

%

​

​

4.9

%

Reconciliation of segment operating income

​

​

​

​

​

​

​

​

​

​

​

​

Corporate operating expenses (d)

​

​

​

​

​

​

​

​

​

​

(209,972)

​

Consolidated operating income

​

​

​

​

​

​

​

​

​

$

738,935

​

Equity in earnings of affiliated companies

​

​

​

​

​

​

​

​

​

​

2,961

​

Gain on investments, net

​

​

​

​

​

​

​

​

​

​

6,252

​

Post-retirement expense

​

​

​

​

​

​

​

​

​

​

(1,961)

​

Interest and other financing expense, net

​

​

​

​

​

​

​

​

​

​

(85,781)

​

Consolidated income before taxes

​

​

​

​

​

​

​

​

​

$

660,406

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended

​

​

June 28, 2025

(thousands)

​

Global Components

​

​

Global ECS

​

​

Total

​

Sales

​

$

10,062,620

​

​

$

4,331,344

​

​

$

14,393,964

​

Cost of sales

​

​

8,916,221

​

​

​

3,855,094

​

​

​

12,771,315

​

Gross profit

​

​

1,146,399

​

​

​

476,250

​

​

​

1,622,649

​

Gross profit margin

​

​

11.4

%

​

​

11.0

%

​

​

11.3

%

Segment operating expenses (b)

​

​

788,206

​

​

​

301,967

​

​

​

1,090,173

​

Segment operating income (c)

​

$

358,193

​

​

$

174,283

​

​

$

532,476

​

Segment operating income margin

​

​

3.6

%

​

​

4.0

%

​

​

3.7

%

Reconciliation of segment operating income

​

​

​

​

​

​

​

​

​

​

​

​

Corporate operating expenses (d)

​

​

​

​

​

​

​

​

​

​

(183,337)

​

Consolidated operating income

​

​

​

​

​

​

​

​

​

$

349,139

​

Equity in earnings of affiliated companies

​

​

​

​

​

​

​

​

​

​

661

​

Gain on investments, net

​

​

​

​

​

​

​

​

​

​

104,116

​

Post-retirement expense

​

​

​

​

​

​

​

​

​

​

(1,286)

​

Interest and other financing expense, net

​

​

​

​

​

​

​

​

​

​

(116,465)

​

Consolidated income before taxes

​

​

​

​

​

​

​

​

​

$

336,165

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(a)Global ECS gross profit includes $26.6 million and $48.3 million in losses related to the underperformance of certain non-cancellable multi-year purchase obligations during the second quarter and first six months of 2026, respectively.
(b)Segment operating expenses primarily include employee-related expenses and depreciation and amortization.
(c)Global Components operating income includes $3.0 million and $5.2 million in inventory recoveries related to the wind down of a business for the second quarter and first six months of 2026, respectively, and $2.2 million and $4.6 million in inventory recoveries related to the wind down of a business for the second quarter and first six months of 2025, respectively.
(d)Corporate unallocated operating expenses includes restructuring, integration, and other charges of $24.1 million and $60.8 million for the second quarter and first six months of 2026, respectively, and $21.9 million and $39.2 million for the second quarter and first six months of 2025, respectively. Refer to Note I – “Restructuring, Integration, and Other”.
Schedule of reconciliation of assets from segment to consolidated

​

​

​

​

​

​

​

​

​

​

July 4,

​

December 31,

(thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

Total assets:

 

​

  ​

 

​

  ​

Global Components

​

$

31,725,350

​

$

21,222,941

Global ECS

​

 

6,173,437

​

 

7,355,089

Total segment assets

​

$

37,898,787

​

$

28,578,030

Other assets (a)

​

 

477,894

​

 

500,108

Consolidated assets

​

$

38,376,681

​

$

29,078,138

(a)Other assets include Corporate unallocated assets.
Schedule of long-lived assets by geographical areas

​

​

​

​

​

​

​

​

​

​

July 4,

​

December 31,

(thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

Long-lived assets:

 

​

  ​

 

​

  ​

France

​

$

102,421

​

$

100,493

Netherlands

​

​

72,398

​

​

79,339

Other

​

 

222,017

​

 

233,740

Total foreign

​

$

396,836

​

$

413,572

United States

​

 

296,270

​

 

309,901

Total

​

$

693,106

​

$

723,473