XML 62 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment and Geographic Information  
Schedule of segment

(thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Sales:

 

  ​

 

  ​

 

  ​

Components:

 

  ​

 

  ​

 

  ​

Americas

$

6,944,480

$

6,411,701

$

7,954,713

EMEA

 

5,670,850

 

5,648,107

8,074,894

Asia/Pacific

 

8,885,959

 

7,923,459

9,390,292

Global components

$

21,501,289

$

19,983,267

$

25,419,899

ECS:

 

  ​

 

  ​

  ​

Americas

$

4,230,746

$

4,067,160

$

4,160,298

EMEA

 

5,120,900

 

3,872,897

3,526,923

Global ECS

$

9,351,646

$

7,940,057

$

7,687,221

Total

$

30,852,935

$

27,923,324

$

33,107,120

(thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Sales:

 

  ​

 

  ​

 

  ​

China and Hong Kong

$

4,419,749

$

4,033,744

$

4,858,871

Germany

 

3,155,470

 

3,007,517

 

4,341,837

Other

 

12,725,314

 

11,114,613

 

12,737,852

Total foreign

$

20,300,533

$

18,155,874

$

21,938,560

United States

 

10,552,402

 

9,767,450

 

11,168,560

Total

$

30,852,935

$

27,923,324

$

33,107,120

Schedule of results of operations by segment

Results of operations by segment are as follows for the years ended December 31:

2025

(thousands)

Global Components

Global ECS

Total

Sales

$

21,501,289

$

9,351,646

$

30,852,935

Cost of sales

19,098,636

8,287,580

27,386,216

Gross profit

2,402,653

1,064,066

3,466,719

Gross profit margin

11.2

%

11.4

%

11.2

%

Segment operating expenses (a)

1,627,947

638,155

2,266,102

Segment operating income (loss) (b) (c)

$

774,706

$

425,911

$

1,200,617

Segment operating income margin

3.6

%

4.6

%

3.9

%

Reconciliation of segment operating income

Corporate operating expenses (e)

(378,394)

Consolidated operating income

$

822,223

Equity in earnings of affiliated companies

3,198

Gain (loss) on investments, net

109,888

Post-retirement expense, net

(2,277)

Interest and other financing expense, net

(215,104)

Consolidated income before taxes

$

717,928

2024

(thousands)

Global Components

Global ECS

Total

Sales

$

19,983,267

$

7,940,057

$

27,923,324

Cost of sales

17,650,909

6,980,007

24,630,916

Gross profit

2,332,358

960,050

3,292,408

Gross profit margin

11.7

%

12.1

%

11.8

%

Segment operating expenses (a)

1,591,085

549,975

2,141,060

Segment operating income (loss) (c) (d)

$

741,273

$

410,075

$

1,151,348

Segment operating income margin

3.7

%

5.2

%

4.1

%

Reconciliation of segment operating income

Corporate operating expenses (e)

(382,791)

Consolidated operating income

$

768,557

Equity in earnings of affiliated companies

1,368

Gain (loss) on investments, net

(4,830)

Loss on extinguishment of debt

(1,657)

Post-retirement expense, net

(4,285)

Interest and other financing expense, net

(269,834)

Consolidated income before taxes

$

489,319

2023

(thousands)

Global Components

Global ECS

Total

Sales

$

25,419,899

$

7,687,221

$

33,107,120

Cost of sales

22,220,779

6,737,323

28,958,102

Gross profit

3,199,120

949,898

4,149,018

Gross profit margin

12.6

%

12.4

%

12.5

%

Segment operating expenses (a)

1,739,954

582,894

2,322,848

Segment operating income (loss) (d)

$

1,459,166

$

367,004

$

1,826,170

Segment operating income margin

5.7

%

4.8

%

5.5

%

Reconciliation of segment operating income

Corporate operating expenses (e)

(355,006)

Consolidated operating income

$

1,471,164

Equity in earnings of affiliated companies

6,407

Gain (loss) on investments, net

19,284

Post-retirement expense, net

(3,777)

Interest and other financing expense, net

(328,724)

Consolidated income before taxes

$

1,164,354

(a)Segment operating expenses include employee-related expenses, depreciation and amortization, facility expense, allowance for credit losses, and other segment expenses.
(b)In 2025, Global ECS gross profit margin decreased compared to the year-earlier period primarily due to $18.3 million in net losses related to underperformance of certain non-cancellable multi-year purchase obligations.
(c)Global components operating income includes (recoveries) charges of $(10.3) million and $60.6 million in inventory write-downs related to the wind down of businesses in 2025 and 2024, respectively. Global components operating income includes $62.2 million in settlement benefits recorded as a reduction to operating expense for 2023. Refer to Note 15 - “Contingencies”.
(d)In 2023, global ECS operating income includes charges of $25.4 million to increase the allowance for credit losses related to one customer. During 2024, global ECS operating income includes a reversal of charges of $20.0 million for aged receivables that were collected, related to the same customer.
(e)Corporate unallocated operating expenses for the years 2025, 2024, and 2023 includes restructuring, integration, and other charges of $116.1 million, $142.9 million, and $83.9 million, respectively. Refer to Note 9 - “Restructuring, Integration, and Other”.
Schedule of reconciliation of assets from segment to consolidated

(thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Total assets:

 

  ​

 

  ​

Global components

$

21,222,941

$

14,765,931

Global ECS

 

7,355,089

 

6,518,723

Total segment assets

$

28,578,030

$

21,284,654

Other assets (a)

 

500,108

 

473,053

Consolidated assets

$

29,078,138

$

21,757,707

(a)Other assets include Corporate unallocated assets.
Schedule of long-lived assets by geographical areas

(thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Long-lived assets:

 

  ​

 

  ​

France

$

100,493

$

86,268

Netherlands

79,339

78,120

Other

 

233,740

 

223,903

Total foreign

$

413,572

$

388,291

United States

 

309,901

 

332,098

Total

$

723,473

$

720,389