XML 62 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment and Geographic Information  
Schedule of segment

​

​

​

​

​

​

​

​

​

​

​

(thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Sales:

 

​

  ​

 

​

  ​

 

​

  ​

Components:

 

​

  ​

 

​

  ​

 

​

  ​

Americas

​

$

6,944,480

​

$

6,411,701

​

$

7,954,713

EMEA

​

 

5,670,850

​

 

5,648,107

​

​

8,074,894

Asia/Pacific

​

 

8,885,959

​

 

7,923,459

​

​

9,390,292

Global components

​

$

21,501,289

​

$

19,983,267

​

$

25,419,899

​

​

​

​

​

​

​

​

​

​

ECS:

​

 

  ​

​

 

  ​

​

​

  ​

Americas

​

$

4,230,746

​

$

4,067,160

​

$

4,160,298

EMEA

​

 

5,120,900

​

 

3,872,897

​

​

3,526,923

Global ECS

​

$

9,351,646

​

$

7,940,057

​

$

7,687,221

Total

​

$

30,852,935

​

$

27,923,324

​

$

33,107,120

​

​

​

​

​

​

​

​

​

​

​

(thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Sales:

 

​

  ​

 

​

  ​

 

​

  ​

China and Hong Kong

​

$

4,419,749

​

$

4,033,744

​

$

4,858,871

Germany

​

 

3,155,470

​

 

3,007,517

​

 

4,341,837

Other

​

 

12,725,314

​

 

11,114,613

​

 

12,737,852

Total foreign

​

$

20,300,533

​

$

18,155,874

​

$

21,938,560

United States

​

 

10,552,402

​

 

9,767,450

​

 

11,168,560

Total

​

$

30,852,935

​

$

27,923,324

​

$

33,107,120

Schedule of results of operations by segment

Results of operations by segment are as follows for the years ended December 31:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2025

​

(thousands)

​

Global Components

​

​

Global ECS

​

​

Total

​

Sales

​

$

21,501,289

​

​

$

9,351,646

​

​

$

30,852,935

​

Cost of sales

​

​

19,098,636

​

​

​

8,287,580

​

​

​

27,386,216

​

Gross profit

​

​

2,402,653

​

​

​

1,064,066

​

​

​

3,466,719

​

Gross profit margin

​

​

11.2

%

​

​

11.4

%

​

​

11.2

%

Segment operating expenses (a)

​

​

1,627,947

​

​

​

638,155

​

​

​

2,266,102

​

Segment operating income (loss) (b) (c)

​

$

774,706

​

​

$

425,911

​

​

$

1,200,617

​

Segment operating income margin

​

​

3.6

%

​

​

4.6

%

​

​

3.9

%

Reconciliation of segment operating income

​

​

​

​

​

​

​

​

​

​

​

​

Corporate operating expenses (e)

​

​

​

​

​

​

​

​

​

​

(378,394)

​

Consolidated operating income

​

​

​

​

​

​

​

​

​

$

822,223

​

Equity in earnings of affiliated companies

​

​

​

​

​

​

​

​

​

​

3,198

​

Gain (loss) on investments, net

​

​

​

​

​

​

​

​

​

​

109,888

​

Post-retirement expense, net

​

​

​

​

​

​

​

​

​

​

(2,277)

​

Interest and other financing expense, net

​

​

​

​

​

​

​

​

​

​

(215,104)

​

Consolidated income before taxes

​

​

​

​

​

​

​

​

​

$

717,928

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2024

​

(thousands)

​

Global Components

​

​

Global ECS

​

​

Total

​

Sales

​

$

19,983,267

​

​

$

7,940,057

​

​

$

27,923,324

​

Cost of sales

​

​

17,650,909

​

​

​

6,980,007

​

​

​

24,630,916

​

Gross profit

​

​

2,332,358

​

​

​

960,050

​

​

​

3,292,408

​

Gross profit margin

​

​

11.7

%

​

​

12.1

%

​

​

11.8

%

Segment operating expenses (a)

​

​

1,591,085

​

​

​

549,975

​

​

​

2,141,060

​

Segment operating income (loss) (c) (d)

​

$

741,273

​

​

$

410,075

​

​

$

1,151,348

​

Segment operating income margin

​

​

3.7

%

​

​

5.2

%

​

​

4.1

%

Reconciliation of segment operating income

​

​

​

​

​

​

​

​

​

​

​

​

Corporate operating expenses (e)

​

​

​

​

​

​

​

​

​

​

(382,791)

​

Consolidated operating income

​

​

​

​

​

​

​

​

​

$

768,557

​

Equity in earnings of affiliated companies

​

​

​

​

​

​

​

​

​

​

1,368

​

Gain (loss) on investments, net

​

​

​

​

​

​

​

​

​

​

(4,830)

​

Loss on extinguishment of debt

​

​

​

​

​

​

​

​

​

​

(1,657)

​

Post-retirement expense, net

​

​

​

​

​

​

​

​

​

​

(4,285)

​

Interest and other financing expense, net

​

​

​

​

​

​

​

​

​

​

(269,834)

​

Consolidated income before taxes

​

​

​

​

​

​

​

​

​

$

489,319

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2023

​

(thousands)

​

Global Components

​

​

Global ECS

​

​

Total

​

Sales

​

$

25,419,899

​

​

$

7,687,221

​

​

$

33,107,120

​

Cost of sales

​

​

22,220,779

​

​

​

6,737,323

​

​

​

28,958,102

​

Gross profit

​

​

3,199,120

​

​

​

949,898

​

​

​

4,149,018

​

Gross profit margin

​

​

12.6

%

​

​

12.4

%

​

​

12.5

%

Segment operating expenses (a)

​

​

1,739,954

​

​

​

582,894

​

​

​

2,322,848

​

Segment operating income (loss) (d)

​

$

1,459,166

​

​

$

367,004

​

​

$

1,826,170

​

Segment operating income margin

​

​

5.7

%

​

​

4.8

%

​

​

5.5

%

Reconciliation of segment operating income

​

​

​

​

​

​

​

​

​

​

​

​

Corporate operating expenses (e)

​

​

​

​

​

​

​

​

​

​

(355,006)

​

Consolidated operating income

​

​

​

​

​

​

​

​

​

$

1,471,164

​

Equity in earnings of affiliated companies

​

​

​

​

​

​

​

​

​

​

6,407

​

Gain (loss) on investments, net

​

​

​

​

​

​

​

​

​

​

19,284

​

Post-retirement expense, net

​

​

​

​

​

​

​

​

​

​

(3,777)

​

Interest and other financing expense, net

​

​

​

​

​

​

​

​

​

​

(328,724)

​

Consolidated income before taxes

​

​

​

​

​

​

​

​

​

$

1,164,354

​

(a)Segment operating expenses include employee-related expenses, depreciation and amortization, facility expense, allowance for credit losses, and other segment expenses.
(b)In 2025, Global ECS gross profit margin decreased compared to the year-earlier period primarily due to $18.3 million in net losses related to underperformance of certain non-cancellable multi-year purchase obligations.
(c)Global components operating income includes (recoveries) charges of $(10.3) million and $60.6 million in inventory write-downs related to the wind down of businesses in 2025 and 2024, respectively. Global components operating income includes $62.2 million in settlement benefits recorded as a reduction to operating expense for 2023. Refer to Note 15 - “Contingencies”.
(d)In 2023, global ECS operating income includes charges of $25.4 million to increase the allowance for credit losses related to one customer. During 2024, global ECS operating income includes a reversal of charges of $20.0 million for aged receivables that were collected, related to the same customer.
(e)Corporate unallocated operating expenses for the years 2025, 2024, and 2023 includes restructuring, integration, and other charges of $116.1 million, $142.9 million, and $83.9 million, respectively. Refer to Note 9 - “Restructuring, Integration, and Other”.
Schedule of reconciliation of assets from segment to consolidated

​

​

​

​

​

​

​

​

(thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Total assets:

 

​

  ​

 

​

  ​

Global components

​

$

21,222,941

​

$

14,765,931

Global ECS

​

 

7,355,089

​

 

6,518,723

Total segment assets

​

$

28,578,030

​

$

21,284,654

Other assets (a)

​

 

500,108

​

 

473,053

Consolidated assets

​

$

29,078,138

​

$

21,757,707

(a)Other assets include Corporate unallocated assets.
Schedule of long-lived assets by geographical areas

​

​

​

​

​

​

​

​

(thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Long-lived assets:

 

​

  ​

 

​

  ​

France

​

$

100,493

​

$

86,268

Netherlands

​

​

79,339

​

​

78,120

Other

​

 

233,740

​

 

223,903

Total foreign

​

$

413,572

​

$

388,291

United States

​

 

309,901

​

 

332,098

Total

​

$

723,473

​

$

720,389

​