XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock at Par Value
Capital in Excess of Par Value
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Total
Balance at Dec. 31, 2023 $ 57,691 $ 553,340 $ (297,745) $ 5,790,217 $ (298,039) $ 71,843 $ 5,877,307
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 83,601 0 (503) 83,098
Other comprehensive income (loss) 0 0 0 0 (94,091) (1,148) (95,239)
Amortization of stock-based compensation 0 13,447 0 0 0 0 13,447
Shares issued for stock-based compensation awards 264 (1,621) 4,286 0 0 0 2,929
Repurchases of common stock 0 0 (112,204) 0 0 0 (112,204)
Balance at Mar. 30, 2024 57,955 565,166 (405,663) 5,873,818 (392,130) 70,192 5,769,338
Balance at Dec. 31, 2023 57,691 553,340 (297,745) 5,790,217 (298,039) 71,843 5,877,307
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss)             293,619
Other comprehensive income (loss)             44,104
Balance at Sep. 28, 2024 58,059 582,572 (506,157) 6,083,083 (254,460) 72,980 6,036,077
Balance at Mar. 30, 2024 57,955 565,166 (405,663) 5,873,818 (392,130) 70,192 5,769,338
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 108,698 0 926 109,624
Other comprehensive income (loss) 0 0 0 0 (23,536) (230) (23,766)
Amortization of stock-based compensation 0 8,253 0 0 0 0 8,253
Shares issued for stock-based compensation awards 91 1,111 637 0 0 0 1,839
Repurchases of common stock 0 0 (51,097) 0 0 0 (51,097)
Distributions 0 0 0 0 0 (141) (141)
Balance at Jun. 29, 2024 58,046 574,530 (456,123) 5,982,516 (415,666) 70,747 5,814,050
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 100,567 0 330 100,897
Other comprehensive income (loss) 0 0 0 0 161,206 1,903 163,109
Amortization of stock-based compensation 0 8,487 0 0 0 0 8,487
Shares issued for stock-based compensation awards 13 (445) 1,017 0 0 0 585
Repurchases of common stock 0 0 (51,051) 0 0 0 (51,051)
Balance at Sep. 28, 2024 58,059 582,572 (506,157) 6,083,083 (254,460) 72,980 6,036,077
Balance at Dec. 31, 2024 55,592 562,080 (328,078) 5,980,826 (509,269) 70,377 5,831,528
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 79,720 0 144 79,864
Other comprehensive income (loss) 0 0 0 0 124,084 1,891 125,975
Amortization of stock-based compensation 0 18,559 0 0 0 0 18,559
Shares issued for stock-based compensation awards 195 (2,849) 3,558 0 0 0 904
Repurchases of common stock 0 0 (59,413) 0 0 0 (59,413)
Balance at Mar. 29, 2025 55,787 577,790 (383,933) 6,060,546 (385,185) 72,412 5,997,417
Balance at Dec. 31, 2024 55,592 562,080 (328,078) 5,980,826 (509,269) 70,377 5,831,528
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss)             376,148
Other comprehensive income (loss)             354,995
Balance at Sep. 27, 2025 55,827 579,672 (432,809) 6,357,488 (159,447) 74,888 6,475,619
Balance at Mar. 29, 2025 55,787 577,790 (383,933) 6,060,546 (385,185) 72,412 5,997,417
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 187,749 0 (727) 187,022
Other comprehensive income (loss) 0 0 0 0 257,932 3,647 261,579
Amortization of stock-based compensation 0 11,641 0 0 0 0 11,641
Shares issued for stock-based compensation awards 28 49 2,222 0 0 0 2,299
Repurchases of common stock 0 0 (50,736) 0 0 0 (50,736)
Distributions 0 0 0 0 0 (148) (148)
Balance at Jun. 28, 2025 55,815 589,480 (432,447) 6,248,295 (127,253) 75,184 6,409,074
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income (loss) 0 0 0 109,193 0 69 109,262
Other comprehensive income (loss) 0 0 0 0 (32,194) (365) (32,559)
Amortization of stock-based compensation 0 (9,752) 0 0 0 0 (9,752)
Shares issued for stock-based compensation awards 12 (56) 268 0 0 0 224
Repurchases of common stock 0 0 (630) 0 0 0 (630)
Balance at Sep. 27, 2025 $ 55,827 $ 579,672 $ (432,809) $ 6,357,488 $ (159,447) $ 74,888 $ 6,475,619