XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Segment and Geographic Information (Tables)
9 Months Ended
Sep. 27, 2025
Segment and Geographic Information  
Schedule of segment

Quarter Ended

Nine Months Ended

September 27,

September 28,

September 27,

September 28,

(thousands)

    

2025

    

2024

    

2025

    

2024

Sales:

 

  

 

  

 

  

 

  

Components:

 

  

 

  

 

  

 

  

Americas

$

1,708,840

$

1,638,459

$

4,984,932

$

4,807,991

EMEA

 

1,443,607

 

1,289,786

 

4,210,552

 

4,385,787

Asia/Pacific

 

2,403,945

 

2,017,814

 

6,423,528

 

5,975,729

Global components

$

5,556,392

$

4,946,059

$

15,619,012

$

15,169,507

ECS:

 

  

 

  

 

  

 

  

Americas

$

1,021,950

$

1,033,115

$

2,984,638

$

2,904,933

EMEA

 

1,134,199

 

844,145

 

3,502,855

 

2,566,007

Global ECS

$

2,156,149

$

1,877,260

$

6,487,493

$

5,470,940

Total

$

7,712,541

$

6,823,319

$

22,106,505

$

20,640,447

Quarter Ended

Nine Months Ended

September 27,

September 28,

September 27,

September 28,

(thousands)

    

2025

    

2024

 

2025

    

2024

Sales:

 

  

 

  

  

 

  

China and Hong Kong

$

1,210,685

$

1,039,648

$

3,227,276

$

3,033,834

Germany

 

821,256

 

672,280

 

2,331,610

 

2,306,795

Other

 

3,075,995

 

2,610,859

 

9,015,217

 

8,115,710

Total foreign

$

5,107,936

$

4,322,787

$

14,574,103

$

13,456,339

United States

 

2,604,605

 

2,500,532

 

7,532,402

 

7,184,108

Total

$

7,712,541

$

6,823,319

$

22,106,505

$

20,640,447

Schedule of results of operations by segment

Quarter Ended

September 27, 2025

(thousands)

Global Components

Global ECS

Corporate

Consolidated

Sales

$

5,556,392

$

2,156,149

$

-

$

7,712,541

Cost of sales

4,947,291

1,929,936

-

6,877,227

Gross profit

609,101

226,213

-

835,314

Gross profit margin (a)

11.0

%

10.5

%

-

10.8

%

Operating expenses (b)

411,746

162,469

82,092

656,307

Operating income (loss) (c) (e)

$

197,355

$

63,744

$

(82,092)

$

179,007

Operating income margin

3.6

%

3.0

%

-

2.3

%

Quarter Ended

September 28, 2024

(thousands)

Global Components

Global ECS

Corporate

Consolidated

Sales

$

4,946,059

$

1,877,260

$

-

$

6,823,319

Cost of sales

4,381,599

1,656,892

-

6,038,491

Gross profit

564,460

220,368

-

784,828

Gross profit margin

11.4

%

11.7

%

-

11.5

%

Operating expenses (b)

375,860

144,754

88,952

609,566

Operating income (loss) (c) (d) (e)

$

188,600

$

75,614

$

(88,952)

$

175,262

Operating income margin

3.8

%

4.0

%

-

2.6

%

Nine Months Ended

September 27, 2025

(thousands)

Global Components

Global ECS

Corporate

Consolidated

Sales

$

15,619,012

$

6,487,493

$

-

$

22,106,505

Cost of sales

13,863,512

5,785,030

-

19,648,542

Gross profit

1,755,500

702,463

-

2,457,963

Gross profit margin (a)

11.2

%

10.8

%

-

11.1

%

Operating expenses (b)

1,199,952

464,436

265,429

1,929,817

Operating income (loss) (c) (e)

$

555,548

$

238,027

$

(265,429)

$

528,146

Operating income margin

3.6

%

3.7

%

-

2.4

%

Nine Months Ended

September 28, 2024

(thousands)

Global Components

Global ECS

Corporate

Consolidated

Sales

$

15,169,507

$

5,470,940

$

-

$

20,640,447

Cost of sales

13,334,473

4,816,876

-

18,151,349

Gross profit

1,835,034

654,064

-

2,489,098

Gross profit margin

12.1

%

12.0

%

-

12.1

%

Operating expenses (b)

1,210,671

404,410

300,563

1,915,644

Operating income (loss) (c) (d) (e)

$

624,363

$

249,654

$

(300,563)

$

573,454

Operating income margin

4.1

%

4.6

%

-

2.8

%

(a)Global ECS gross profit margin decreased during the third quarter and first nine months of 2025 compared with the year-earlier periods primarily due to $21.4 million and $25.2 million, respectively, in losses related to underperformance of certain non-cancellable multi-year purchase obligations.
(b)Segment operating expenses primarily include employee-related expenses, depreciation and amortization, and allowance for credit losses.
(c)Global components operating income includes recoveries of $2.0 million and $6.6 million in inventory write-downs related to the wind down of a business for the third quarter and first nine months of 2025, respectively, and a reversal of $1.9 million and charges of $10.2 million in inventory write-downs related to the wind down of a business for the third quarter and first nine months of 2024, respectively.
(d)For the first nine months of 2024, global ECS operating income includes a reversal of $20.0 million for aged receivables that were collected, related to the same customer, which was taken during the second quarter of 2024.
(e)Corporate operating loss includes restructuring, integration, and other charges of $35.6 million and $74.9 million for the third quarter and first nine months of 2025, respectively, and $34.5 million and $121.9 million for the third quarter and first nine months of 2024, respectively. Refer to Note I.
Schedule of reconciliation of assets from segment to consolidated

September 27,

December 31,

(thousands)

    

2025

    

2024

Total assets:

 

  

 

  

Global components

$

18,378,473

$

14,765,931

Global ECS

 

5,584,723

 

6,518,723

Corporate

 

563,292

 

473,053

Total

$

24,526,488

$

21,757,707

Schedule of long-lived assets by geographical areas

September 27,

December 31,

(thousands)

    

2025

    

2024

Long-lived assets:

 

  

 

  

France

$

101,055

$

86,268

Netherlands

81,245

78,120

Other

 

228,704

 

223,903

Total foreign

$

411,004

$

388,291

United States

 

315,769

 

332,098

Total

$

726,773

$

720,389