XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Restructuring, Integration, and Other (Tables)
9 Months Ended
Sep. 27, 2025
Restructuring, Integration, and Other  
Schedule of components of the restructuring, integration, and other charges

Quarter Ended

Nine Months Ended

September 27,

September 28,

September 27,

September 28,

(thousands)

    

2025

    

2024

    

2025

    

2024

Restructuring, integration and related costs

Operating Expense Efficiency Plan costs (a)

$

34,628

$

$

63,259

$

Other plans

170

741

2,053

841

Other expenses

Operating expense reduction costs not related to restructuring initiatives (b)

(1,382)

31,895

546

107,503

Early lease termination costs

215

289

1,546

6,814

Other charges

2,017

1,541

7,476

6,701

$

35,648

$

34,466

$

74,880

$

121,859

(a)See details related to the Operating Expense Efficiency Plan discussed below.
(b)Primarily related to employee severance and benefit costs. As of September 27, 2025, the accrued liabilities related to these costs totaled $20.0 million and substantially all accrued amounts are expected to be spent in cash within two years.
Operating Expense Efficiency Plan costs  
Restructuring, Integration, and Other  
Schedule of components of the restructuring, integration, and other charges

    

    

Quarter Ended

    

Nine Months Ended

    

Total Cost

September 27,

September 27,

Incurred to

(thousands)

Income Statement Line

2025

2025

Date

Employee severance and benefit costs

Restructuring, integration, and other

$

28,334

$

47,747

$

49,095

Inventory (recoveries) write-downs 

Cost of sales

(1,989)

(6,628)

43,716

Asset impairments

Restructuring, integration, and other

-

-

1,416

Other costs (a)

Restructuring, integration, and other

6,294

15,512

23,027

$

32,639

$

56,631

$

117,254

(a)Other costs consist primarily of consulting and other professional fees, early lease termination fees, and foreign currency translation adjustment write-offs.
Schedule of activity in the restructuring, integration, and other accruals

(thousands)

    

Employee Severance and Benefit Costs

    

Inventory Recoveries

    

Other Costs

    

Total

Balance at December 31, 2024

$

384

$

-

$

202

$

586

Restructuring related charges

47,747

(6,628)

15,512

56,631

Cash (payments) receipts

(15,195)

6,628

(14,345)

(22,912)

Foreign currency translations

979

-

79

1,058

Balance at September 27, 2025

$

33,915

$

-

$

1,448

$

35,363