XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows from Operating Activities:    
Net loss $ (146,000) $ (876,000)
Non-cash and other charges:    
Depreciation 1,476,000 1,271,000
Amortization of other intangible assets 519,000  
Amortization of operating lease assets 697,000 710,000
Amortization of debt issue costs 34,000 12,000
Amortization of consideration payable to a customer   157,000
Provision for losses on accounts receivable (1,000) (33,000)
Stock-based compensation 24,000 1,000
Stock-based compensation-options exercised   38,000
Restricted stock-based compensation 14,000 35,000
Deferred income taxes 19,000 (129,000)
Gain on disposal of fixed assets (40,000) (5,000)
Gain on early termination of a lease   (19,000)
Changes in operating assets and liabilities:    
Accounts receivable (1,361,000) (1,262,000)
Inventories 3,984,000 (554,000)
Prepaid expenses and other current assets 1,844,000 1,608,000
Other assets (50,000)  
Accounts payable (327,000) (45,000)
Accrued compensation and benefits 320,000 28,000
Accrued other liabilities and other current liabilities 701,000 582,000
Operating lease liabilities (625,000) (703,000)
Other liabilities (21,000) (25,000)
Total adjustments 7,207,000 2,181,000
Net cash provided by operating activities 7,061,000 1,305,000
Cash Flows from Investing Activities:    
Capital expenditures (1,909,000) (1,222,000)
Proceeds from the sale of fixed assets 57,000  
Purchase of net assets of the Jackson Gear Company business   (2,300,000)
Net cash used in investing activities (1,852,000) (3,522,000)
Cash Flows from Financing Activities:    
Dividend payments (480,000) (160,000)
Net (repayments on) proceeds from short-term borrowings (4,906,000) 2,323,000
Proceeds from exercise of stock options   2,000
Bank financing costs (84,000)  
Net cash (used in) provided by financing activities (5,470,000) 2,165,000
Effect of exchange rate changes on cash (68,000) (77,000)
Net decrease in cash (329,000) (129,000)
Cash at beginning of period 667,000 539,000
Cash at end of period 338,000 410,000
Cash paid for:    
Taxes 31,000 126,000
Interest 331,000 213,000
Non-cash information:    
Right of Use ("ROU") assets recognized for new operating lease liabilities   987,000
ROU adjustment due to early termination $ 160,000 $ 359,000