XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from Operating Activities:    
Net income (loss) $ 574,000 $ (639,000)
Non-cash and other charges:    
Depreciation 1,020,000 881,000
Amortization of other intangible assets 346,000 341,000
Amortization of operating lease assets 474,000 471,000
Amortization of debt issue costs 21,000 8,000
Amortization of consideration payable to a customer   135,000
Provision for losses on accounts receivable 47,000 42,000
Stock-based compensation 16,000 1,000
Stock-based compensation-options exercised   38,000
Restricted stock-based compensation 14,000 19,000
Deferred income taxes 287,000 (20,000)
Gain on disposal of fixed assets (16,000) (5,000)
Changes in operating assets and liabilities:    
Accounts receivable (2,547,000) (2,276,000)
Inventories 3,445,000 (353,000)
Prepaid expenses and other current assets 1,735,000 1,302,000
Accounts payable (1,138,000) (778,000)
Accrued compensation and benefits (261,000) 681,000
Accrued other liabilities and other current liabilities 708,000 (524,000)
Operating lease liabilities (477,000) (461,000)
Other liabilities (14,000) (17,000)
Total adjustments 3,660,000 (515,000)
Net cash provided by (used in) operating activities 4,234,000 (1,154,000)
Cash Flows from Investing Activities:    
Capital expenditures (1,682,000) (923,000)
Proceeds from the sale of fixed assets 34,000  
Purchase of net assets of the Jackson Gear Company business   (2,300,000)
Net cash used in investing activities (1,648,000) (3,223,000)
Cash Flows from Financing Activities:    
Dividend payments (320,000)  
Net (repayments on) proceeds from short-term borrowings (2,230,000) 4,304,000
Proceeds from exercise of stock options   2,000
Bank financing costs (35,000)  
Net cash (used in) provided by financing activities (2,585,000) 4,306,000
Effect of exchange rate changes on cash (11,000) (37,000)
Net decrease in cash (10,000) (108,000)
Cash at beginning of period 667,000 539,000
Cash at end of period 657,000 431,000
Cash paid for:    
Taxes 10,000 124,000
Interest $ 255,000 114,000
Non-cash information:    
Right of Use ("ROU") assets recognized for new operating lease liabilities   $ 987,000