XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities:    
Net income (loss) $ 337,000 $ (618,000)
Non-cash and other charges:    
Depreciation 511,000 443,000
Amortization of other intangible assets 173,000 157,000
Amortization of operating lease assets 237,000 232,000
Amortization of debt issue costs 19,000 4,000
Amortization of consideration payable to a customer   67,000
Provision for (recovery of) losses on accounts receivable 23,000 (12,000)
Stock-based compensation 8,000 1,000
Restricted stock-based compensation 9,000 8,000
Deferred income taxes 168,000 (102,000)
Gain on disposal of fixed assets (21,000)  
Dividends declared but not paid (160,000)  
Changes in operating assets and liabilities:    
Accounts receivable (1,783,000) (844,000)
Inventories 861,000 (3,243,000)
Prepaid expenses and other current assets 1,640,000 (144,000)
Accounts payable (876,000) 716,000
Accrued compensation and benefits (749,000) 270,000
Accrued other liabilities and other current liabilities 639,000 (672,000)
Operating lease liabilities (239,000) (226,000)
Other liabilities (7,000) (9,000)
Total adjustments 453,000 (3,354,000)
Net cash provided by (used in) operating activities 790,000 (3,972,000)
Cash Flows from Investing Activities:    
Capital expenditures (905,000) (380,000)
Proceeds from the sale of fixed assets 21,000  
Purchase of net assets of the Jackson Gear Company business   (2,300,000)
Net cash used in investing activities (884,000) (2,680,000)
Cash Flows from Financing Activities:    
Bank financing costs (35,000)  
Net proceeds from short-term borrowings 33,000 6,757,000
Net cash (used in) provided by financing activities (2,000) 6,757,000
Effect of exchange rate changes on cash (10,000) (2,000)
Net (decrease) increase in cash (106,000) 103,000
Cash at beginning of period 667,000 539,000
Cash at end of period 561,000 642,000
Cash paid for:    
Interest $ 119,000 36,000
Non-cash information:    
Right of Use ("ROU") assets recognized for new operating lease liabilities   $ 987,000