XML 27 R11.htm IDEA: XBRL DOCUMENT v3.22.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2021
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 5—GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

In accordance with authoritative guidance issued by the FASB, the Company performed an annual impairment test of goodwill and indefinite-lived intangible assets as of November 30, 2021. For both 2021 and 2020, with respect to the Company’s two reporting units, Florida Pneumatic and Hy-Tech, the Company determined their fair value using the income approach methodology of valuation, which considers the expected present value of future cash flows. As an integral part of the valuation process, the Company utilizes its latest cash flows forecasts for the next six fiscal years, and then applies projected minimal growth for all remaining years, based upon available statistical data and management’s estimates.  At December 31, 2021, only Florida Pneumatic had goodwill.

The result of the Company’s impairment test as of November 30, 2021, determined that Florida Pneumatic’s fair value exceeded the carrying value and, as such, no impairment to goodwill assets was recorded.

During the second quarter of 2020, the Company determined that a triggering event occurred as it concluded that the impact of COVID-19 on its sales, profitability and cash flows resulted in a reduction to its operating forecasts reflecting the uncertainty of the current environment. As a result, the Company performed an interim goodwill impairment test.

After completion of the interim goodwill impairment test, the Company concluded that Hy-Tech’s goodwill was fully impaired and recorded a non-cash goodwill impairment charge of $284,000 during the second quarter of 2020. Consistent with the procedures followed in the Company’s annual impairment test, it estimated the fair values of each of its reporting units using the income approach. The income approach uses projected future cash flows that are discounted using a weighted average cost of capital analysis that reflects current market conditions.

NOTE 5—GOODWILL AND OTHER INTANGIBLE ASSETS - Continued

Other Intangible Assets

The result of the Company’s impairment test as of November 30, 2021, for Florida Pneumatic and Hy-Tech determined that their respective fair value exceeded the carrying value and, as such, no impairment to other intangible assets was recorded.

December 31, 2021

December 31, 2020

    

    

Accumulated

    

Net book

    

    

Accumulated

    

Net book

Cost

amortization

value

Cost

amortization

value

Other intangible assets:

 

  

 

  

 

  

 

  

 

  

 

  

Customer relationships (1)

$

6,495,000

$

3,545,000

$

2,950,000

$

6,502,000

$

3,034,000

$

3,468,000

Trademarks and trade names (1)

 

2,187,000

 

 

2,187,000

 

2,187,000

 

 

2,187,000

Trademarks and trade names

 

200,000

 

73,000

 

127,000

 

200,000

 

59,000

 

141,000

Engineering drawings

 

330,000

 

254,000

 

76,000

 

330,000

 

239,000

 

91,000

Non-compete agreements (1)

 

335,000

 

290,000

 

45,000

 

335,000

 

266,000

 

69,000

Patents

 

1,286,000

 

1,079,000

 

207,000

 

1,286,000

 

1,016,000

 

270,000

Totals

$

10,833,000

$

5,241,000

$

5,592,000

$

10,840,000

$

4,614,000

$

6,226,000

(1)A portion of these intangibles are maintained in a foreign currency and are therefore subject to foreign exchange rate fluctuations.

The Company, during the second quarter of 2020, estimated the fair value of the NUMATX patent, and its UAT trade name based on an income approach using the relief-from-royalty method. This approach is dependent upon a number of factors, including estimates of future growth and trends, royalty rates, discount rates and other variables. For the interim impairment test, its estimates of future revenue and profitability associated with NUMATX and UAT were significantly reduced, primarily reflecting the impact of COVID-19. The Company reduced the royalty rate used to estimate the fair value, reflecting the impact of the uncertain environment resulting from COVID-19. Additionally, the weighted average cost of capital used to discount the cash flows for the interim goodwill impairment test was slightly higher than the last annual test, also reflecting the increasing uncertainty resulting from COVID-19. Further, the Company estimated the fair value of Hy-Tech’s customer relationships based on the discounted value of future cash flows and determined that, primarily for the same reasons noted above related to impairment of the NUMATX patent and the UAT trade name, Hy-Tech’s customer relationships were fully impaired. As a result of the aforementioned, the Company adjusted the fair value of the above-mentioned intangible assets by recording a non-cash impairment charge of $1,328,000 in the second quarter of 2020.

The weighted average amortization period for intangible assets was as follows:

    

December 31, 2021

    

December 31, 2020

Customer relationships

 

6.7

 

7.6

Trademarks and trade names

 

9.5

 

10.5

Engineering drawings

 

5.1

 

6.1

Non-compete agreements

 

2.0

 

3.0

Patents

 

4.5

 

5.2

Amortization expense of intangible assets subject to amortization was as follows:

Years ended December 31, 

    

2021

    

2020

$

631,000

$

702,000

NOTE 5—GOODWILL AND OTHER INTANGIBLE ASSETS - Continued

Other Intangible Assets - Continued

Amortization expense for each of the next five years and thereafter is estimated to be as follows:

2022

    

$

629,000

2023

 

625,000

2024

 

577,000

2025

 

548,000

2026

 

348,000

Thereafter

 

678,000

$

3,405,000