XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
Additional paid-in capital [Member]
Retained earnings [Member]
Treasury stock [Member]
Accumulated other comprehensive loss [Member]
Common Class A [Member]
Total
Balance at Dec. 31, 2017 $ 13,064,000 $ 34,455,000 $ (5,179,000) $ (530,000) $ 4,203,000 $ 46,013,000
Balance (in shares) at Dec. 31, 2017     (631,000)   4,203,000  
Net income 0 370,000 $ 0 0 $ 0 370,000
Exercise of stock options 553,000 0 0 0 $ 184,000 737,000
Exercise of stock options (in shares)         184,000  
Restricted common stock compensation 11,000 0 0 0 $ 7,000 18,000
Restricted common stock compensation (in shares)         7,000  
Purchase of Class A common stock 0 0 $ (430,000) 0 $ 0 (430,000)
Purchase of Class A common stock (in shares)     (52,000)      
Stock-based compensation 120,000 0 $ 0 0 0 120,000
Dividends 0 (359,000) 0 0 0 (359,000)
Foreign currency translation adjustment 0 0 0 (59,000) 0 (59,000)
Balance at Jun. 30, 2018 13,748,000 34,466,000 $ (5,609,000) (589,000) $ 4,394,000 46,410,000
Balance (in shares) at Jun. 30, 2018     (683,000)   4,394,000  
Balance at Mar. 31, 2018 13,210,000 34,340,000 $ (5,261,000) (434,000) $ 4,229,000 46,084,000
Balance (in shares) at Mar. 31, 2018     (641,000)   4,229,000  
Net income 0 305,000 $ 0 0 $ 0 305,000
Exercise of stock options 474,000 0 0 0 $ 158,000 632,000
Exercise of stock options (in shares)         158,000  
Restricted common stock compensation 4,000 0 0 0 $ 7,000 11,000
Restricted common stock compensation (in shares)         7,000  
Purchase of Class A common stock 0 0 $ (348,000) 0 $ 0 (348,000)
Purchase of Class A common stock (in shares)     (42,000)      
Stock-based compensation 60,000 0 $ 0 0 0 60,000
Dividends 0 (179,000) 0 0 0 (179,000)
Foreign currency translation adjustment 0 0 0 (155,000) 0 (155,000)
Balance at Jun. 30, 2018 13,748,000 34,466,000 $ (5,609,000) (589,000) $ 4,394,000 46,410,000
Balance (in shares) at Jun. 30, 2018     (683,000)   4,394,000  
Balance at Dec. 31, 2018 13,904,000 34,588,000 $ (6,695,000) (672,000) $ 4,410,000 45,535,000
Balance (in shares) at Dec. 31, 2018     (816,000)   4,410,000  
Net income 0 5,662,000 $ 0 0 $ 0 5,662,000
Restricted common stock compensation 20,000 0 0 0 $ 6,000 26,000
Restricted common stock compensation (in shares)         6,000  
Purchase of Class A common stock 0 0 $ (3,467,000) 0 $ 0 (3,467,000)
Purchase of Class A common stock (in shares)     (450,000)      
Stock-based compensation 62,000 0 $ 0 0 0 62,000
Dividends 0 (317,000) 0 0 0 (317,000)
Foreign currency translation adjustment 0 0 0 (7,000) 0 (7,000)
Balance at Jun. 30, 2019 13,986,000 39,933,000 $ (10,162,000) (679,000) $ 4,416,000 47,494,000
Balance (in shares) at Jun. 30, 2019     (1,266,000)   4,416,000  
Balance at Mar. 31, 2019 13,946,000 34,404,000 $ (9,897,000) (628,000) $ 4,410,000 42,235,000
Balance (in shares) at Mar. 31, 2019     (1,234,000)   4,410,000  
Net income 0 5,688,000 $ 0 0 $ 0 5,688,000
Restricted common stock compensation 7,000 0 0 0 $ 6,000 13,000
Restricted common stock compensation (in shares)         6,000  
Purchase of Class A common stock 0 0 $ (265,000) 0 $ 0 (265,000)
Purchase of Class A common stock (in shares)     (32,000)      
Stock-based compensation 33,000 0 $ 0 0 0 33,000
Dividends 0 (159,000) 0 0 0 (159,000)
Foreign currency translation adjustment 0 0 0 (51,000) 0 (51,000)
Balance at Jun. 30, 2019 $ 13,986,000 $ 39,933,000 $ (10,162,000) $ (679,000) $ 4,416,000 $ 47,494,000
Balance (in shares) at Jun. 30, 2019     (1,266,000)   4,416,000