XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITION (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The initial total consideration ($5,950,000 plus $1,050,000) paid to Jiffy Seller was from funds available under the Revolver, as defined in Note 9, less certain amounts escrowed pursuant to the terms of the Agreements.
 
 
 
Total
 
Cash paid at closing
 
$
7,000,000
 
Less working capital adjustment
 
 
(155,000
)
Fair value of contingent consideration
 
 
692,000
 
Total estimated purchase price
 
$
7,537,000
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table presents purchase price allocation:
 
Accounts receivable
 
$
789,000
 
Inventories
 
 
1,571,000
 
Other current assets
 
 
45,000
 
Land
 
 
131,000
 
Building
 
 
919,000
 
Machinery and equipment
 
 
1,196,000
 
Identifiable intangible assets:
 
 
 
 
Customer relationships
 
 
1,670,000
 
Trademarks and trade names
 
 
790,000
 
Non-compete agreements
 
 
17,000
 
Liabilities assumed
 
 
(125,000
)
Goodwill
 
 
534,000
 
Total estimated purchase price
 
$
7,537,000
 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block]
The intangible assets subject to amortization will be amortized over 15 years for tax purposes. For financial reporting purposes, useful lives have been assigned as follows:
 
Customer relationships 15 years
Trademarks and trade names Indefinite
Non-compete agreements 4 years
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Nine months ended
 
 
 
September 30, 2017
 
Revenue
 
$
45,835,000
 
Net Income
 
$
68,000
 
Earnings per share – Basic
 
$
0.02
 
Earnings per share – Diluted
 
$
0.02