XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2017
Business Combinations [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
 
 
Total
 
Cash paid at closing
 
$
7,000,000
 
Less: Working Capital Adjustment
 
 
(155,000)
 
Fair Value of Contingent Consideration
 
 
692,000
 
Total estimated purchase price
 
$
7,537,000
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table presents preliminary purchase price allocation:
 
Accounts receivable
 
$
789,000
 
Inventories
 
 
1,571,000
 
Other current assets
 
 
45,000
 
 
 
 
 
 
Land
 
 
131,000
 
Building
 
 
919,000
 
Machinery and equipment
 
 
1,196,000
 
Identifiable intangible assets:
 
 
 
 
Customer relationships
 
 
1,670,000
 
Trademarks and trade names
 
 
790,000
 
Non-compete agreements
 
 
17,000
 
Liabilities assumed
 
 
(110,000)
 
Goodwill
 
 
519,000
 
Total estimated purchase price
 
$
7,537,000
 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block]
The intangible assets subject to amortization will be amortized over 15 years for tax purposes. For financial reporting purposes, useful lives have been assigned as follows:
 
Customer relationships
 
15 years
 
Trademarks and trade names
 
Indefinite
 
Non-compete agreements
 
4 years
 
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Three months ended
 
Six months ended
 
 
 
June 30,
 
June 30,
 
 
 
2016
 
2017
 
2016
 
Revenue
 
$
17,517,000
 
$
30,053,000
 
$
33,691,000
 
Net (Loss) Income
 
$
(5,168,000)
 
$
64,000
 
$
(4,964,000)
 
Earnings per share – Basic
 
$
(1.44)
 
$
0.02
 
$
(1.38)
 
Earnings per share – Diluted
 
$
(1.44)
 
$
0.02
 
$
(1.38)