XML 25 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
NOTE 5—GOODWILL AND OTHER INTANGIBLE ASSETS
 
Goodwill and other intangible assets with indefinite lives are tested annually or whenever events or circumstances indicate the carrying value of these assets may not be recoverable.  In accordance with authoritative guidance issued by the FASB, the Company performed an annual impairment test of goodwill and indefinite-lived intangible assets during the fourth quarter based on conditions as of November 30, 2015.
 
The impairment testing is performed in two steps: (i) The Company compares the fair value of a reporting unit with its carrying value, and (ii) if there is impairment, the Company measures the amount of impairment loss by comparing the implied fair value of goodwill with the carrying amount of that goodwill. The revised fair value of a reporting unit is allocated to the assets and liabilities of the business unit to arrive at an implied fair value of goodwill, based upon known facts and circumstances, as if the acquisition occurred at that time. In 2015, with respect to Florida Pneumatic and Hy-Tech, the Company determined the fair value using the income approach methodology of valuation, which considers the expected present value of future cash flows. As an integral part of the valuation process the Company utilizes its latest cash flows forecasts for the next four fiscal years, and then applies projected minimal growth for all remaining years, based upon available statistical data and management’s estimates.  The result of the Company’s Step one impairment test for both Florida Pneumatic and Hy-Tech determined that the fair value of each reporting unit exceeded the carrying value and, as such, no impairment to Goodwill and other intangible assets was recorded in 2015. With respect to Nationwide, the Company performed a qualitative impairment analysis on its goodwill. The Company determined that Nationwide’s fair value exceeded its reported book value at November 30, 2015. As such, no impairment was indicated and no further testing was required.
 
The changes in the carrying amount of goodwill by segment for 2014 and 2015 are as follows:
 
 
 
Consolidated
 
Tools
 
Hardware
 
Balance, January 1, 2014
 
$
5,150,000
 
$
3,277,000
 
$
1,873,000
 
  Acquisition of ETI, UAT and ATSCO
 
 
6,845,000
 
 
6,845,000
 
 
 
  Currency translation adjustments
 
 
(15,000)
 
 
(15,000)
 
 
 
Balance December 31, 2014
 
 
11,980,000
 
 
10,107,000
 
 
1,873,000
 
  Adjustment to Acquisition of ATSCO
 
 
62,000
 
 
62,000
 
 
 
  Currency translation adjustments
 
 
(15,000)
 
 
(15,000)
 
 
 
Balance, December 31, 2015
 
$
12,027,000
 
$
10,154,000
 
$
1,873,000
 
Other intangible assets were as follows:
 
 
 
December 31, 2015
 
December 31, 2014
 
 
 
 
 
Accumulated
 
Net book
 
 
 
Accumulated
 
Net book
 
 
 
Cost
 
amortization
 
value
 
Cost
 
amortization
 
value
 
Other intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships(1)
 
$
13,185,000
 
$
5,386,000
 
$
7,799,000
 
$
13,194,000
 
$
4,551,000
 
$
8,643,000
 
Trademarks and trade names(1)
 
 
2,015,000
 
 
 
 
2,015,000
 
 
2,035,000
 
 
 
 
2,035,000
 
Engineering drawings
 
 
410,000
 
 
159,000
 
 
251,000
 
 
410,000
 
 
120,000
 
 
290,000
 
Licensing
 
 
305,000
 
 
293,000
 
 
12,000
 
 
305,000
 
 
235,000
 
 
70,000
 
Non-compete agreements(1)
 
 
362,000
 
 
134,000
 
 
228,000
 
 
368,000
 
 
41,000
 
 
327,000
 
Patents
 
 
1,205,000
 
 
400,000
 
 
805,000
 
 
1,205,000
 
 
133,000
 
 
1,072,000
 
Totals
 
$
17,482,000
 
$
6,372,000
 
$
11,110,000
 
$
17,517,000
 
$
5,080,000
 
$
12,437,000
 
 
(1)
A portion of these intangibles are maintained in a foreign currency, and are therefore subject to foreign exchange rate fluctuations.
 
As of December 31, 2015, the Company has no accumulated impairment losses.
 
The weighted-average amortization periods (in years) related to other intangible assets are as follows:
 
 
 
December 31, 2015
 
December 31, 2014
 
Customer relationships
 
 
10.0
 
 
10.9
 
Trademarks and trade names
 
 
 
 
 
Engineering drawings
 
 
8.5
 
 
9.2
 
Licensing
 
 
0.3
 
 
1.2
 
Non-compete agreements
 
 
2.7
 
 
3.6
 
Patents
 
 
5.8
 
 
6.1
 
 
Amortization expense for intangible assets was approximately $1,295,000 and $718,000, respectively, for the years ended December 31, 2015 and 2014.
 
Amortization expense for each of the next five years and thereafter is estimated to be as follows
 
2016
 
$
1,247,000
 
2017
 
 
1,115,000
 
2018
 
 
974,000
 
2019
 
 
940,000
 
2020
 
 
769,000
 
Thereafter
 
 
4,050,000
 
 
 
$
9,095,000
 
 
There were no impairment charges recorded for the years ended December 31, 2015 and 2014.