XML 29 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities:    
Net income $ 2,093,000 $ 1,034,000
Non-cash charges:    
Depreciation and amortization 850,000 740,000
Amortization of other intangible assets 647,000 116,000
Amortization of debt issue costs 55,000 43,000
Provision for (recovery of) losses on accounts receivable - net 13,000 (124,000)
Stock-based compensation 59,000 144,000
Restricted stock-based compensation 17,000 14,000
Loss on sale of fixed assets 4,000 0
Deferred income taxes 44,000 612,000
Fair value reduction in contingent consideration (201,000) 0
Changes in operating assets and liabilities:    
Accounts receivable (2,959,000) (1,132,000)
Inventories (625,000) 2,017,000
Prepaid expenses and other current assets (260,000) 100,000
Other assets 51,000 29,000
Accounts payable 581,000 (650,000)
Accrued liabilities (414,000) (532,000)
Other liabilities (8,000) (8,000)
Total adjustments (2,146,000) 1,369,000
Net cash (used in) provided by operating activities (53,000) 2,403,000
Cash Flows from Investing Activities:    
Capital expenditures (372,000) (446,000)
Proceeds from disposal of assets 12,000 0
Net cash used in investing activities (360,000) (446,000)
Cash Flows from Financing Activities:    
Proceeds from exercise of stock options 66,000 710,000
Proceeds from short-term borrowings 38,501,000 38,274,000
Repayments of short-term borrowings (35,402,000) (30,215,000)
Repayments of term loans (2,897,000) (230,000)
Repayments of notes payable (20,000) 0
Net cash provided by financing activities 248,000 8,539,000
Effect of exchange rate changes on cash 19,000 0
Net (decrease) increase in cash (146,000) 10,496,000
Cash at beginning of period 1,011,000 413,000
Cash at end of period 865,000 10,909,000
Supplemental disclosures of cash flow information:    
Interest 336,000 139,000
Income taxes $ 716,000 $ 41,000