XML 50 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The purchase price for the acquisitions completed during 2014 was as follows:
 
 
 
ETI
 
UAT
 
ATSCO
 
Total
 
Cash paid at closing
 
$
9,850,000
 
$
1,947,000
 
$
7,659,000
 
$
19,456,000
 
Net asset adjustments
 
 
484,000
 
 
(142,000)
 
 
 
 
342,000
 
Excess liabilities assumed
 
 
43,000
 
 
 
 
 
 
43,000
 
Fair value of contingent consideration
 
 
 
 
425,000
 
 
 
 
425,000
 
Total purchase price
 
$
10,377,000
 
$
2,230,000
 
$
7,659,000
 
$
20,266,000
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table presents the estimated fair values of the net assets acquired, liabilities assumed and the amount allocated to goodwill:
 
 
 
ETI
 
UAT
 
ATSCO
 
TOTAL
 
Cash
 
$
 
$
14,000
 
$
 
$
14,000
 
Accounts receivable
 
 
1,086,000
 
 
732,000
 
 
190,000
 
 
2,008,000
 
Inventories
 
 
1,669,000
 
 
852,000
 
 
600,000
 
 
3,121,000
 
Other current assets
 
 
911,000
 
 
4,000
 
 
 
 
915,000
 
Property and equipment
 
 
140,000
 
 
167,000
 
 
581,000
 
 
888,000
 
Identifiable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
 
 
4,560,000
 
 
339,000
 
 
3,260,000
 
 
8,159,000
 
Trademarks and trade names
 
 
1,160,000
 
 
478,000
 
 
240,000
 
 
1,878,000
 
Non-compete agreements
 
 
115,000
 
 
134,000
 
 
130,000
 
 
379,000
 
Engineering drawings
 
 
 
 
 
 
120,000
 
 
120,000
 
Patents
 
 
1,205,000
 
 
 
 
 
 
1,205,000
 
Total assets acquired
 
 
10,846,000
 
 
2,720,000
 
 
5,121,000
 
 
18,687,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less: Liabilities assumed
 
 
1,489,000
 
 
535,000
 
 
345,000
 
 
2,369,000
 
Deferred income taxes
 
 
2,708,000
 
 
189,000
 
 
 
 
2,897,000
 
Total fair value of net assets acquired
 
 
6,649,000
 
 
1,996,000
 
 
4,776,000
 
 
13,421,000
 
Goodwill
 
 
3,728,000
 
 
234,000
 
 
2,883,000
 
 
6,845,000
 
Total estimated purchase price
 
$
10,377,000
 
$
2,230,000
 
$
7,659,000
 
$
20,266,000
 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
For financial reporting purposes, useful lives have been assigned as follows:
 
 
 
ETI
 
UAT
 
ATSCO
 
 
 
 
 
 
 
 
 
Customer relationships
 
12 years
 
12 years
 
12 years
 
Trademarks and trade names
 
Indefinite
 
Indefinite
 
Indefinite
 
Non-compete agreements
 
4 years
 
3 years
 
5 years
 
Engineering drawings
 
 
 
5 years
 
Patents
 
3-10 years
 
 
 
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro-forma combined financial information gives effect to the acquisition of ETI, UAT and ATSCO as if they were consummated January 1, 2013. This unaudited pro-forma financial information is presented for information purposes only, and is not intended to present actual results that would have been attained had the acquisitions been completed as of January 1, 2013 (the beginning of the earliest period presented) or to project potential operating results as of any future date or for any future periods.
 
 
 
For the year ended
 
For the year ended
 
 
 
December 31, 2014
 
December 31, 2013
 
 
 
(Unaudited)
 
(Unaudited)
 
Revenues
 
$
83,355,000
 
$
89,962,000
 
Net income
 
$
3,107,000
 
$
4,328,000
 
Earnings per share - basic
 
$
0.84
 
$
1.17
 
Earnings per share - diluted
 
$
0.80
 
$
1.11